XML 27 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 8,300 $ 65,213,987 $ (23,394,757) $ (107,555) $ 41,719,975
Balance, shares at Dec. 31, 2022 8,299,957        
Share-based compensation $ 100 3,442,622 3,442,722
Share-based compensation, shares 100,829        
Net settlement and retirement of equity-based awards $ 35 203,031 (338,860) (135,794)
Net settlement and retirement of equity-based awards, shares 34,501        
Issuance of common stock for acquisitions $ 74 3,089,571 3,089,645
Issuance of common stock for acquisitions, shares 73,809        
Issuance of common stock in equity offering $ 26 911,345 911,371
Issuance of common stock in equity offering, shares 26,143        
Net loss (4,303,197) (136,705) (4,439,902)
Balance at Dec. 31, 2023 $ 8,535 72,860,556 (28,036,814) (244,260) 44,588,017
Balance, shares at Dec. 31, 2023 8,535,239        
Share-based compensation $ 165 4,435,883 4,436,048
Share-based compensation, shares 164,451        
Net settlement and retirement of equity-based awards $ 54 (42,228) (83,031) (125,205)
Net settlement and retirement of equity-based awards, shares 54,083        
Issuance of common stock in equity offering (75,000) (75,000)
Issuance of common stock in equity offering, shares        
Net loss (9,664,547) (247,351) (9,911,898)
Balance at Dec. 31, 2024 $ 8,754 $ 77,179,211 $ (37,784,392) $ (491,611) $ 38,911,962
Balance, shares at Dec. 31, 2024 8,753,773