XML 87 R65.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF INCOME TAX EXPENSE (BENEFIT) (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Expected federal income tax benefit $ (2,019,060) $ (903,220)
State and local taxes, net of federal benefit (338,138) (226,714)
Fair value adjustments (497,373) (819,270)
Share-based compensation (237,838) (557,168)
Other permanent differences 199,857 118,765
NOL carryover adjustments 97,806 (5,148,128)
Intangibles (720,407)
Other true ups 90,343 (230,474)
Changes in tax rates 9,732 673,449
Change in valuation allowance 2,743,051 7,813,167
Income tax expense $ 48,380