XML 66 R54.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF RECONCILIATION OF NET INCOME (LOSS) TO SEGMENT EBITDA FOR REPORTABLE SEGMENTS (Details) - USD ($)
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Net Loss $ (3,527,383) $ (1,799,043)
Interest expense 1,317,092 267,336
Depreciation and amortization 1,124,410 1,105,420
Noncash share-based compensation 1,304,904 803,386
Change in fair value of earnout liabilities (65,678)
Share of losses from equity method investments 143,608
Gain on disposal of property and equipment (9,674)
Interest income (3,672)
Acquisition costs [1] 308,684
Segment Adjusted EBITDA 657,969 311,421
Sanara Surgical [Member]    
Segment Reporting Information [Line Items]    
Net Loss (615,105) (387,191)
Interest expense 1,317,092 267,336
Depreciation and amortization 688,571 698,502
Noncash share-based compensation 1,175,496 753,615
Change in fair value of earnout liabilities (103,782)
Share of losses from equity method investments 143,608
Gain on disposal of property and equipment (10,932)
Interest income (3,672)
Acquisition costs [1]
Segment Adjusted EBITDA 2,695,058 1,228,480
THP [Member]    
Segment Reporting Information [Line Items]    
Net Loss (2,912,278) (1,411,852)
Interest expense
Depreciation and amortization 435,839 406,918
Noncash share-based compensation 129,408 49,771
Change in fair value of earnout liabilities 38,104
Share of losses from equity method investments
Gain on disposal of property and equipment 1,258
Interest income
Acquisition costs [1] 308,684
Segment Adjusted EBITDA $ (2,037,089) $ (917,059)
[1] Acquisition costs include legal, tax and accounting services related to prospective acquisitions.