XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF DISCONTINUED OPERATIONS (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Current assets          
Current assets related to discontinued operations $ 100,117   $ 100,117   $ 101,334
Long-term assets          
Long-term assets related to discontinued operations     19,609,959
Current liabilities          
Current liabilities related to discontinued operations 2,092,142   2,092,142   1,050,820
Net revenue 35,376   61,958    
Operating expenses          
Depreciation and amortization 428,029 $ 406,965 1,284,092 $ 1,220,984  
Other expense          
Net loss from discontinued operations (23,544) (82,107)  
Operating Activities:          
Depreciation and amortization 610,899 696,888 1,993,477 2,093,797  
Asset impairment charges     26,472,407  
Loss on disposal of property and equipment 10,932  
Share-based compensation 1,232,445 1,025,431 3,972,788 3,240,362  
Change in fair value of earnout liabilities     (67,549)  
Accounts receivable, net     (144,959) (2,777,243)  
Prepaid and other assets     (318,266) (178,963)  
Accounts payable     359,968 622,719  
Accrued royalties and expenses     403,767 249,910  
Accrued bonuses and commissions     1,879,615 580,031  
Investing Activities:          
Purchases of property and equipment     (4,543,491) (133,676)  
CarePICS acquisition     (2,122,146)  
Financing Activities:          
Payoff of debt assumed in CarePICS acquisition     (1,650,000)  
Supplemental noncash investing and financing activities:          
Non-monetary exchange to acquire intangible assets     2,084,278  
Earnout liability generated by CarePICS acquisition     1,355,603  
Tissue Health Plus [Member]          
Current assets          
Accounts receivable, net 8,700   8,700  
Prepaids 91,417   91,417   101,334
Current assets related to discontinued operations 100,117   100,117   101,334
Long-term assets          
Intangible assets, net     17,525,681
Investment in equity securities     2,084,278
Long-term assets related to discontinued operations     19,609,959
Total assets 100,117   100,117   19,711,293
Current liabilities          
Accrued royalties and expenses 309,955   309,955   356,630
Accrued bonuses and commissions 1,782,187   1,782,187   694,190
Current liabilities related to discontinued operations 2,092,142   2,092,142   1,050,820
Total liabilities 2,092,142   2,092,142   $ 1,050,820
Net revenue 35,376 61,958  
Operating expenses          
Selling, general, and administrative expenses 3,970,593 1,572,908 8,200,870 2,689,811  
Research and development 410,948 575,690 775,406 1,346,216  
Depreciation and amortization 428,029 406,966 1,284,092 1,220,984  
Change in fair value of earnout liabilities 147,000 82,000  
Asset impairment charge 26,472,407 26,472,407  
Total operating expenses 31,281,977 2,702,564 36,732,775 5,339,011  
Operating loss (31,246,601) (2,702,564) (36,670,817) (5,339,011)  
Other expense          
Loss on disposal of property and equipment (1,258)  
Total other expense (1,258)  
Net loss from discontinued operations $ (31,246,601) $ (2,702,564) (36,672,075) (5,339,011)  
Operating Activities:          
Depreciation and amortization     1,284,092 1,220,984  
Asset impairment charges     26,472,407  
Loss on disposal of property and equipment     1,258  
Share-based compensation     182,229 108,031  
Change in fair value of earnout liabilities     82,000  
Accounts receivable, net     (8,700)  
Prepaid and other assets     9,918  
Accounts payable     (55)  
Accrued royalties and expenses     (46,675) 167,059  
Accrued bonuses and commissions     1,087,997 (60,500)  
Investing Activities:          
Purchases of property and equipment     (4,372,847)  
CarePICS acquisition     (2,122,146)  
Financing Activities:          
Payoff of debt assumed in CarePICS acquisition     (1,650,000)  
Supplemental noncash investing and financing activities:          
Non-monetary exchange to acquire intangible assets     2,084,278  
Earnout liability generated by CarePICS acquisition     $ 1,355,603