XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.3
CAREPICS ACQUISITION (Details Narrative) - Unit Purchase Agreement [Member]
Apr. 01, 2025
USD ($)
Asset Acquisition [Line Items]  
Long-term debt assumed in business combination $ 1,650,000
Earnout payment description (A) the period beginning on the CarePICS Closing Date and ending on March 31, 2026 (the “First Earnout Period”) and (B) the period beginning on April 1, 2026 and ending on March 31, 2027 (the “Second Earnout Period”), each Seller was entitled to such Seller’s pro rata share of a value equal to (i) $2,000,000 minus (ii) any funding provided by the Purchaser or its affiliates to the SaaS P&L (as defined in the CarePICS Purchase Agreement) during the First Earnout Period and Second Earnout Period, as applicable, in excess of $110,000 per month, minus (iii) any shortfall in the projected SaaS P&L EBITDA (as defined in the CarePICS Purchase Agreement) for the applicable earnout period, plus (iv) 75% of any SaaS P&L EBITDA generated in excess of the projected SaaS P&L EBITDA for the First Earnout Period and the Second Earnout Period, as applicable
Earnout payable in cash percentage 30.00%
Earnout payable in Purchaser's election percentage 70.00%
Earnout payable price per patient $ 5.00
Maximum [Member]  
Asset Acquisition [Line Items]  
Earnout payable 10,000,000
CarePICS Acquisition [Member]  
Asset Acquisition [Line Items]  
Cash consideration for asset acquisition $ 2,000,000.0