XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities:    
Net loss $ (916,939)us-gaap_NetIncomeLoss $ (1,597,450)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and Amortization 374,759us-gaap_DepreciationDepletionAndAmortization 468,302us-gaap_DepreciationDepletionAndAmortization
Stock issued for charitable contribution   96,900us-gaap_NoncashContributionExpense
Stock compensation expense 1,249,835us-gaap_AllocatedShareBasedCompensationExpenseNetOfTax 855,190us-gaap_AllocatedShareBasedCompensationExpenseNetOfTax
Bad debt expense 92,097us-gaap_AllowanceForLoanAndLeaseLossRecoveryOfBadDebts 60,008us-gaap_AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
(Increase) decrease in:    
Receivables (236,114)us-gaap_IncreaseDecreaseInAccountsReceivable (581,276)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaids and other assets (231,705)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 39,155us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
(Decrease) increase in:    
Accounts payable 197,377us-gaap_IncreaseDecreaseInAccountsPayable 44,970us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 68,665us-gaap_IncreaseDecreaseInAccruedLiabilities 50,375us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue (33,191)us-gaap_IncreaseDecreaseInDeferredRevenue (94,105)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by (used in) operating activities 564,784us-gaap_NetCashProvidedByUsedInOperatingActivities (657,931)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:    
Cash from sales of property and equipment   6,505us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Cash advanced on note receivable (1,059,460)us-gaap_RepaymentOfNotesReceivableFromRelatedParties (400,000)us-gaap_RepaymentOfNotesReceivableFromRelatedParties
Purchase of property and equipment (349,165)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (365,151)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (1,408,625)us-gaap_NetCashProvidedByUsedInInvestingActivities (758,646)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:    
Proceeds from employee stock plans 98,414us-gaap_ProceedsFromStockPlans 62,132us-gaap_ProceedsFromStockPlans
Proceeds from issuance of note payable 8,213us-gaap_ProceedsFromIssuanceOfDebt 278,290us-gaap_ProceedsFromIssuanceOfDebt
Proceeds from issuance of stock   1,493,818us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from exercise of options and warrants   436,296us-gaap_ProceedsFromStockOptionsExercised
Payments on notes payable (147,929)us-gaap_RepaymentsOfNotesPayable (333,042)us-gaap_RepaymentsOfNotesPayable
Dividends paid (154,473)us-gaap_PaymentsOfOrdinaryDividends (278,051)us-gaap_PaymentsOfOrdinaryDividends
Net cash (used in) provided by financing activities (195,775)us-gaap_NetCashProvidedByUsedInFinancingActivities 1,659,443us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash (1,039,616)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 242,866us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 3,352,559us-gaap_CashAndCashEquivalentsAtCarryingValue 3,616,585us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period 2,312,943us-gaap_CashAndCashEquivalentsAtCarryingValue 3,859,451us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information:    
Cash paid for income taxes   6,500us-gaap_IncomeTaxesPaid
Cash paid for interest 39,701us-gaap_InterestPaid 50,771us-gaap_InterestPaid
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Common stock to pay accrued liabilities 1,388,085us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation 633,725us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
Dividends accrued on preferred stock 308,946us-gaap_DividendsPreferredStock 308,946us-gaap_DividendsPreferredStock
Dividends paid with preferred stock