XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Stockholders’ Equity (Deficit) - USD ($)
Series B Preferred [Member]
Series B-1 Preferred [Member]
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance, Amount at Jun. 30, 2013 $ 4,119   $ 161,285 $ 43,314,986 $ (33,239,018) $ 10,241,372
Beginning Balance, Shares at Jun. 30, 2013 411,927   16,128,530      
Stock issued for:            
Compensation, Amount     $ 3,124 1,089,574   1,092,698
Compensation, Shares     312,364      
Cash, Amount     $ 2,771 1,659,922   1,662,693
Cash, Shares     277,092      
Charitable Contribution, Amount     $ 150 96,750   96,900
Charitable Contribution, Shares     15,000      
Preferred Dividends-Declared         (617,891) (617,891)
Exercise of Options/Warrants, Amount     $ 1,950 631,504   633,454
Exercise of Options/Warrants, Shares     195,039      
Net Income (loss)         (2,490,145) (2,490,145)
Ending Balance, Amount at Jun. 30, 2014 $ 4,119   $ 169,280 46,792,736 36,347,054 10,619,081
Ending Balance, Shares at Jun. 30, 2014 411,927   16,928,025      
Series B Restructure, Amount $ 2,142     2,139,838 (2,141,980)  
Series B Restructure, Shares 214,198          
Series B Redemption, Amount $ (7)     (7,493)   (7,500)
Series B Redemption, Shares (750)          
Stock issued for:            
Compensation, Amount   $ 300 $ 3,664 2,156,229   2,160,193
Compensation, Shares   30,000 366,033      
Cash, Amount     $ 6,931 7,802,664   7,809,595
Cash, Shares     693,090      
Charitable Contribution, Amount     $ 150 157,800   157,950
Charitable Contribution, Shares     15,000      
Preferred Dividends - PIK, Amount   $ 442 $ 150 157,800   157,950
Preferred Dividends - PIK, Shares   44,200        
Acquisition, Amount     $ 8,734 10,813,162   $ 10,821,896
Acquisition, Shares     873,438     10,821,897
Preferred Dividends-Declared         (568,821) $ (568,821)
Net Income (loss)         (3,849,773) (3,849,773)
Ending Balance, Amount at Jun. 30, 2015 $ 6,254 $ 742 $ 188,759 70,296,496 (42,907,628) 27,584,623
Ending Balance, Shares at Jun. 30, 2015 625,375 74,200 18,875,586      
Stock issued for:            
Compensation, Amount   $ 400 $ 3,208 2,084,133   2,087,741
Compensation, Shares   40,000 320,770      
Cash, Amount     $ 235 199,613   199,848
Cash, Shares     23,528      
Charitable Contribution, Amount           0
Preferred Dividends - PIK, Amount   $ 660   659,470   $ 660,130
Acquisition, Shares           10,821,897
Preferred Dividends-Declared         (729,288) $ (729,288)
Exercise of Options/Warrants, Amount     $ 94 32,908   33,002
Exercise of Options/Warrants, Shares     9,429      
Net Income (loss)         666,503 666,503
Ending Balance, Amount at Jun. 30, 2016 $ 6,254 $ 1,802 $ 192,296 $ 73,272,620 $ (42,970,413) $ 30,502,559
Ending Balance, Shares at Jun. 30, 2016 625,375 180,213 19,229,313