XML 36 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Statement of Stockholders Equity - USD ($)
Series B Preferred Stock
Series B1 Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning balance, shares at Jun. 30, 2018 625,375 212,402 19,773,549      
Beginning balance, amount at Jun. 30, 2018 $ 6,254 $ 2,124 $ 197,738 $ 76,711,887 $ (37,213,677) $ 39,704,326
Accrued compensation, shares     6,592      
Accrued compensation, amount     $ 66 51,602   51,668
Employee stock plan, shares     12,333      
Employee stock plan, amount     $ 123 82,755   82,878
Preferred dividends-declared         (146,611) (146,611)
Net income         966,409 966,409
Ending balance, shares at Sep. 30, 2018 625,375 212,402 19,792,474      
Ending balance, amount at Sep. 30, 2018 $ 6,254 $ 2,124 $ 197,927 76,846,244 (36,393,879) 40,658,670
Accrued compensation, shares     21,207      
Accrued compensation, amount     $ 212 211,476   211,688
Redemption       (93,217)   (93,217)
Preferred dividends-declared         (146,611) (146,611)
Exercise of Option/Warrant,shares     25,581      
Exercise of Option/Warrant, amount     $ 256 164,471   (164,977)
Net income         1,685,608 1,685,608
Ending balance, shares at Dec. 31, 2018 625,375 212,402 19,839,262      
Ending balance, amount at Dec. 31, 2018 $ 6,254 $ 2,124 $ 198,395 77,129,244 (34,854,882) 42,481,135
Accrued compensation, shares     17,786      
Accrued compensation, amount     $ 178 111,919   112,097
Employee stock plan, shares     14,235      
Employee stock plan, amount     $ 142 71,655   71,797
Preferred dividends-declared         (146,610) (146,610)
Net income         1,068,086 1,068,086
Ending balance, shares at Mar. 31, 2019 625,375 212,402 19,871,283      
Ending balance, amount at Mar. 31, 2019 $ 6,254 $ 2,124 $ 198,715 77,312,818 (33,933,406) 43,586,505
Beginning balance, shares at Jun. 30, 2019 625,375 212,402 19,793,372      
Beginning balance, amount at Jun. 30, 2019 $ 6,254 $ 2,124 $ 197,936 76,908,566 (33,897,714) 43,217,166
Accrued compensation, shares     14,542      
Accrued compensation, amount     $ 145 77,742   77,887
Employee stock plan, shares     13,274      
Employee stock plan, amount     $ 133 63,390   63,523
Stock buyback, shares     79,954      
Stock buyback, amount     $ (799) (516,560)   (517,359)
Preferred dividends-declared         (146,611) (146,611)
Net income         178,351 178,351
Ending balance, shares at Sep. 30, 2019 625,375 212,402 19,741,234      
Ending balance, amount at Sep. 30, 2019 $ 6,254 $ 2,124 $ 197,415 76,533,138 (33,865,974) 42,872,957
Accrued compensation, shares     13,370      
Accrued compensation, amount     $ 134 77,304   77,438
Stock buyback, shares     (174,615)      
Stock buyback, amount     $ (1,747) (835,931)   (837,678)
Preferred dividends-declared         (146,611) (146,611)
Net income         663,103 663,103
Ending balance, shares at Dec. 31, 2019 625,375 212,402 19,579,989      
Ending balance, amount at Dec. 31, 2019 $ 6,254 $ 2,124 $ 195,802 75,774,511 (33,349,482) 42,629,209
Accrued compensation, shares     35,614      
Accrued compensation, amount     $ 356 185,854   186,210
Stock buyback, shares     (157,616)      
Stock buyback, amount     $ (1,576) (801,858)   (803,434)
Preferred dividends-declared         (146,611) (146,611)
Net income         271,987 271,987
Ending balance, shares at Mar. 31, 2020 625,375 212,402 19,457,987      
Ending balance, amount at Mar. 31, 2020 $ 6,254 $ 2,124 $ 194,582 $ 75,158,507 $ (33,224,106) $ 42,137,361