XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Series B Preferred
Series B-1 Preferred
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning balance, shares at Jun. 30, 2019 625,375 212,402 19,793,372      
Beginning balance, amount at Jun. 30, 2019 $ 6,254 $ 2,124 $ 197,936 $ 76,908,566 $ (33,897,714) $ 43,217,166
Stock issued for:            
Accrued compensation, shares     76,575      
Accrued compensation, amount     $ 766 396,223   396,989
Cash, shares     26,723      
Cash, amount     $ 267 120,657   120,924
Preferred dividends-declared         (586,444) (586,444)
Stock buyback, shares     (412,185)      
Stock buyback, amount     $ (4,122) (2,154,349)   (2,158,471)
Net Income           1,593,269
Ending balance, shares at Jun. 30, 2020 625,375 212,402 19,484,485      
Ending balance, amount at Jun. 30, 2020 $ 6,254 $ 2,124 $ 194,847 75,271,097 (32,890,889) 42,583,433
Stock issued for:            
Accrued compensation, shares     46,376      
Accrued compensation, amount     $ 464 216,789   217,253
Cash, shares     32,082      
Cash, amount     $ 321 117,166   117,487
Preferred dividends-declared         (586,444) (586,444)
Stock buyback, shares     (211,008)      
Stock buyback, amount     $ (2,110) (1,306,128)   (1,308,128)
Net Income         4,117,395 4,117,395
Ending balance, shares at Jun. 30, 2021 625,375 212,402 19,351,935      
Ending balance, amount at Jun. 30, 2021 $ 6,254 $ 2,124 $ 193,522 $ 74,298,924 $ (29,359,938) $ 45,140,886