XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series B-1 Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Jun. 30, 2020 625,375 212,402 19,484,485      
Balance at Jun. 30, 2020 $ 6,254 $ 2,124 $ 194,847 $ 75,271,097 $ (32,890,889) $ 42,583,433
Accrued compensation (in shares) 0 0 1,302      
Accrued compensation $ 0 $ 0 $ 13 5,392 0 5,405
Employee stock plan (in shares) 0 0 13,980      
Employee stock plan $ 0 $ 0 $ 140 50,188 0 50,328
Preferred Dividends-Declared 0 0 0 0 (146,611) (146,611)
Net income $ 0 $ 0 $ 0 0 554,826 554,826
Balance (in shares) at Sep. 30, 2020 625,375 212,402 19,499,767      
Balance at Sep. 30, 2020 $ 6,254 $ 2,124 $ 195,000 75,326,677 (32,482,674) 43,047,381
Balance (in shares) at Jun. 30, 2020 625,375 212,402 19,484,485      
Balance at Jun. 30, 2020 $ 6,254 $ 2,124 $ 194,847 75,271,097 (32,890,889) 42,583,433
Net income           2,177,685
Balance (in shares) at Dec. 31, 2020 625,375 212,402 19,529,422      
Balance at Dec. 31, 2020 $ 6,254 $ 2,124 $ 195,297 75,460,334 (31,006,426) 44,657,583
Balance (in shares) at Sep. 30, 2020 625,375 212,402 19,499,767      
Balance at Sep. 30, 2020 $ 6,254 $ 2,124 $ 195,000 75,326,677 (32,482,674) 43,047,381
Accrued compensation (in shares) 0 0 29,141      
Accrued compensation $ 0 $ 0 $ 292 130,958 0 131,250
Employee stock plan (in shares) 0 0 514      
Employee stock plan $ 0 $ 0 $ 5 2,699 0 2,704
Preferred Dividends-Declared 0 0 0 0 (146,611) (146,611)
Net income $ 0 $ 0 $ 0 0 1,622,859 1,622,859
Balance (in shares) at Dec. 31, 2020 625,375 212,402 19,529,422      
Balance at Dec. 31, 2020 $ 6,254 $ 2,124 $ 195,297 75,460,334 (31,006,426) 44,657,583
Balance (in shares) at Jun. 30, 2021 625,375 212,402 19,351,935      
Balance at Jun. 30, 2021 $ 6,254 $ 2,124 $ 193,522 74,298,924 (29,359,938) 45,140,886
Accrued compensation (in shares) 0 0 29,316      
Accrued compensation $ 0 $ 0 $ 293 172,207 0 172,500
Employee stock plan (in shares) 0 0 13,901      
Employee stock plan $ 0 $ 0 $ 139 56,438 0 $ 56,577
Stock buyback (in shares) 0 0 (7,600)     (7,600)
Stock buyback $ 0 $ 0 $ (76) (41,200) 0 $ (41,276)
Preferred Dividends-Declared 0 0 0 0 (146,611) (146,611)
Net income $ 0 $ 0 $ 0 0 946,817 946,817
Balance (in shares) at Sep. 30, 2021 625,375 212,402 19,387,552      
Balance at Sep. 30, 2021 $ 6,254 $ 2,124 $ 193,878 74,486,369 (28,559,732) 46,128,893
Balance (in shares) at Jun. 30, 2021 625,375 212,402 19,351,935      
Balance at Jun. 30, 2021 $ 6,254 $ 2,124 $ 193,522 74,298,924 (29,359,938) 45,140,886
Net income           1,818,885
Balance (in shares) at Dec. 31, 2021 625,375 212,402 19,154,464      
Balance at Dec. 31, 2021 $ 6,254 $ 2,124 $ 191,547 73,120,949 (27,834,275) 45,486,599
Balance (in shares) at Sep. 30, 2021 625,375 212,402 19,387,552      
Balance at Sep. 30, 2021 $ 6,254 $ 2,124 $ 193,878 74,486,369 (28,559,732) 46,128,893
Accrued compensation (in shares) 0 0 11,464      
Accrued compensation $ 0 $ 0 $ 115 61,832 0 $ 61,947
Stock buyback (in shares) 0 0 (244,552)     (244,552)
Stock buyback $ 0 $ 0 $ (2,446) (1,427,252) 0 $ (1,429,698)
Preferred Dividends-Declared 0 0 0 0 (146,611) (146,611)
Net income $ 0 $ 0 $ 0 0 872,068 872,068
Balance (in shares) at Dec. 31, 2021 625,375 212,402 19,154,464      
Balance at Dec. 31, 2021 $ 6,254 $ 2,124 $ 191,547 $ 73,120,949 $ (27,834,275) $ 45,486,599