XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series B-1 Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Series B Preferred Stock [Member]
Series B-1 Preferred Stock [Member]
Total
Balance (in shares) at Jun. 30, 2023 625,375 212,402 18,309,051            
Balance at Jun. 30, 2023 $ 6,254 $ 2,124 $ 183,093 $ 67,732,887 $ (22,042,427) $ 0     $ 45,881,931
Accrued compensation (in shares)     3,716            
Accrued compensation     $ 37 37,463   0     37,500
Employee stock plan (in shares) 0 0 13,326            
Employee stock plan $ 0 $ 0 $ 133 57,610 0 0     $ 57,743
Stock buyback (in shares)     (155,025)           (155,025)
Stock buyback     $ (1,550) (1,320,532) 0 0     $ (1,322,082)
Preferred Stock redemption (in shares) [1]             0 0  
Preferred Dividends-Declared       0 (146,611) 0     (146,611)
Common Stock Dividends-Declared (0) (0) (0) (0) 272,566 (0)     272,566
Common Stock Dividends-Declared $ 0 $ 0 0 0 (272,566) 0     (272,566)
Net income     $ 0 0 1,378,548 0     1,378,548
Balance (in shares) at Sep. 30, 2023 625,375 212,402 18,171,068            
Balance at Sep. 30, 2023 $ 6,254 $ 2,124 $ 181,713 66,507,428 (21,083,056) 0     45,614,463
Balance (in shares) at Jun. 30, 2023 625,375 212,402 18,309,051            
Balance at Jun. 30, 2023 $ 6,254 $ 2,124 $ 183,093 67,732,887 (22,042,427) 0     45,881,931
Preferred Stock redemption (in shares) [1]             8,905 212,402  
Balance (in shares) at Jun. 30, 2024 616,470 0 18,234,893            
Balance at Jun. 30, 2024 $ 6,165 $ 0 $ 182,351 64,655,902 (17,962,410) (27,390)     46,854,618
Accrued compensation (in shares)     5,705            
Accrued compensation     $ 57 69,928   0     69,985
Employee stock plan (in shares) 0 0 5,492            
Employee stock plan $ 0 $ 0 $ 55 59,797 0 0     $ 59,852
Stock buyback (in shares)     0           0
Stock buyback     $ 0 0 0 0     $ 0
Preferred Stock redemption (in shares) (70,093) 0 0       70,093    
Preferred Stock redemption $ (701) $ 0 $ 0 (700,229) (49,065) 0     (749,995)
Preferred Dividends-Declared       0 (107,882) 0     (107,882)
Common Stock Dividends-Declared 0 0 (0) (0) 301,060 (0)     301,060
Common Stock Dividends-Declared 0 0 0 0 (301,060) 0     (301,060)
Net income     0 0 1,665,155 0     1,665,155
Other comprehensive gain $ 0 $ 0 $ 0 0 0 34,086     34,086
Balance (in shares) at Sep. 30, 2024 546,377 0 18,246,090            
Balance at Sep. 30, 2024 $ 5,464 $ 0 $ 182,463 $ 64,085,398 $ (16,755,262) $ 6,696     $ 47,524,759
[1] We close our books and records on the last calendar day of each month to align our financial closing with our business processes.