XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series B-1 Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Series B Preferred Stock [Member]
Series B-1 Preferred Stock [Member]
Total
Balance (in shares) at Jun. 30, 2023 625,375 212,402 18,309,051            
Balance at Jun. 30, 2023 $ 6,254 $ 2,124 $ 183,093 $ 67,732,887 $ (22,042,427) $ 0     $ 45,881,931
Accrued compensation (in shares)     3,716            
Accrued compensation     $ 37 37,463   0     37,500
Employee stock plan (in shares) 0 0 13,326            
Employee stock plan $ 0 $ 0 $ 133 57,610 0 0     $ 57,743
Stock buyback (in shares)     (155,025)           (155,025)
Stock buyback     $ (1,550) (1,320,532) 0 0     $ (1,322,082)
Preferred Stock redemption (in shares) [1]             0 0  
Preferred Dividends-Declared       0 (146,611) 0     (146,611)
Common Stock Dividends-Declared $ 0 $ 0 0 0 (272,566) 0     (272,566)
Net income     $ 0 0 1,378,548 0     1,378,548
Balance (in shares) at Sep. 30, 2023 625,375 212,402 18,171,068            
Balance at Sep. 30, 2023 $ 6,254 $ 2,124 $ 181,713 66,507,428 (21,083,056) 0     45,614,463
Balance (in shares) at Jun. 30, 2023 625,375 212,402 18,309,051            
Balance at Jun. 30, 2023 $ 6,254 $ 2,124 $ 183,093 67,732,887 (22,042,427) 0     45,881,931
Preferred Dividends-Declared                 (427,567)
Net income                 4,380,124
Balance (in shares) at Mar. 31, 2024 625,375 72,216 18,221,527            
Balance at Mar. 31, 2024 $ 6,254 $ 722 $ 182,218 65,277,419 (18,962,710) (31,006)     46,472,897
Balance (in shares) at Jun. 30, 2023 625,375 212,402 18,309,051            
Balance at Jun. 30, 2023 $ 6,254 $ 2,124 $ 183,093 67,732,887 (22,042,427) 0     45,881,931
Preferred Stock redemption (in shares) [1]             8,905 212,402  
Balance (in shares) at Jun. 30, 2024 616,470 0 18,234,893            
Balance at Jun. 30, 2024 $ 6,165 $ 0 $ 182,351 64,655,902 (17,962,410) (27,390)     46,854,618
Balance (in shares) at Sep. 30, 2023 625,375 212,402 18,171,068            
Balance at Sep. 30, 2023 $ 6,254 $ 2,124 $ 181,713 66,507,428 (21,083,056) 0     45,614,463
Accrued compensation (in shares)     9,674            
Accrued compensation     $ 97 72,403 0 0     72,500
Employee stock plan (in shares)     0            
Employee stock plan $ 0 $ 0 $ 0 0 0 0     $ 0
Stock buyback (in shares)     (22,012)           (22,012)
Stock buyback     $ (220) (193,272) 0 0     $ (193,492)
Preferred Stock redemption (in shares) 0 (70,093) 0       0 [1] 70,093 [1]  
Preferred Stock redemption $ 0 $ (701) $ 0 (749,294) 0 0     (749,995)
Preferred Dividends-Declared       0 (146,611) 0     (146,611)
Common Stock Dividends-Declared       0 (299,619) 0     (299,619)
Net income     0 0 1,451,149 0     1,451,149
Other comprehensive gain $ 0 $ 0 $ 0 0 0 (5,904)     (5,904)
Balance (in shares) at Dec. 31, 2023 625,375 142,309 18,158,730            
Balance at Dec. 31, 2023 $ 6,254 $ 1,423 $ 181,590 65,637,265 (20,078,137) (5,904)     45,742,491
Accrued compensation (in shares)     56,488            
Accrued compensation     $ 565 335,415       335,980
Employee stock plan (in shares) 6,309            
Employee stock plan $ 63 54,033     $ 54,096
Stock buyback (in shares)               0
Stock buyback         $ 0
Preferred Stock redemption (in shares) (70,093)       0 [1] 70,093 [1]  
Preferred Stock redemption $ (701) (749,294)     (749,995)
Preferred Dividends-Declared       (134,345)     (134,345)
Common Stock Dividends-Declared       (300,655)     (300,655)
Net income 1,550,427     1,550,427
Other comprehensive gain (25,102)     (25,102)
Balance (in shares) at Mar. 31, 2024 625,375 72,216 18,221,527            
Balance at Mar. 31, 2024 $ 6,254 $ 722 $ 182,218 65,277,419 (18,962,710) (31,006)     $ 46,472,897
Stock buyback (in shares)                 0
Preferred Stock redemption (in shares) [1]             8,905 72,216  
Balance (in shares) at Jun. 30, 2024 616,470 0 18,234,893            
Balance at Jun. 30, 2024 $ 6,165 $ 0 $ 182,351 64,655,902 (17,962,410) (27,390)     $ 46,854,618
Accrued compensation (in shares)     5,705            
Accrued compensation     $ 57 69,928   0     69,985
Employee stock plan (in shares) 0 0 5,492            
Employee stock plan $ 0 $ 0 $ 55 59,797 0 0     $ 59,852
Stock buyback (in shares)     0           0
Stock buyback     $ 0 0 0 0     $ 0
Preferred Stock redemption (in shares) (70,093) 0 0       70,093    
Preferred Stock redemption $ (701) $ 0 $ 0 (700,229) (49,065) 0     (749,995)
Preferred Dividends-Declared       0 (107,882) 0     (107,882)
Common Stock Dividends-Declared 0 0 0 0 (301,060) 0     (301,060)
Net income     0 0 1,665,155 0     1,665,155
Other comprehensive gain $ 0 $ 0 $ 0 0 0 34,086     34,086
Balance (in shares) at Sep. 30, 2024 546,377 0 18,246,090            
Balance at Sep. 30, 2024 $ 5,464 $ 0 $ 182,463 64,085,398 (16,755,262) 6,696     47,524,759
Balance (in shares) at Jun. 30, 2024 616,470 0 18,234,893            
Balance at Jun. 30, 2024 $ 6,165 $ 0 $ 182,351 64,655,902 (17,962,410) (27,390)     46,854,618
Preferred Stock redemption (in shares)             210,279    
Preferred Dividends-Declared                 (289,223)
Net income                 5,182,023
Balance (in shares) at Mar. 31, 2025 406,191 0 18,276,381            
Balance at Mar. 31, 2025 $ 4,062 $ 0 $ 182,766 62,927,551 (14,181,033) (12,280)     48,921,066
Balance (in shares) at Sep. 30, 2024 546,377 0 18,246,090            
Balance at Sep. 30, 2024 $ 5,464 $ 0 $ 182,463 64,085,398 (16,755,262) 6,696     47,524,759
Accrued compensation (in shares)     6,980            
Accrued compensation     $ 70 67,430   0     67,500
Employee stock plan (in shares) 0 0 414            
Employee stock plan $ 0 $ 0 $ 4 4,496 0 0     $ 4,500
Stock buyback (in shares)     (4,074)           (4,074)
Stock buyback     $ (40) (99,976) 0 0     $ (100,016)
Preferred Stock redemption (in shares) (70,093) 0 0       70,093    
Preferred Stock redemption $ (701) $ 0 $ 0 (700,229) (49,055) 0     (749,985)
Preferred Dividends-Declared       0 (95,616) 0     (95,616)
Common Stock Dividends-Declared       0 (331,371) 0     (331,371)
Net income     0 0 1,551,080 0     1,551,080
Other comprehensive gain $ 0 $ 0 $ 0 0 0 (15,217)     (15,217)
Exercise of warrants (in shares) 0 0 7,912            
Exercise of warrants $ 0 $ 0 $ (79) (79,041)          
Balance (in shares) at Dec. 31, 2024 476,284 0 18,257,322            
Balance at Dec. 31, 2024 $ 4,763 $ 0 $ 182,576 63,436,160 (15,680,224) (8,521)     47,934,754
Accrued compensation (in shares) 0 0 14,705            
Accrued compensation $ 0 $ 0 $ 147 121,670 0 0     121,817
Employee stock plan (in shares) 0 0 4,354            
Employee stock plan $ 0 $ 0 $ 43 69,950 0 0     $ 69,993
Stock buyback (in shares)     0           0
Stock buyback     $ 0 0 0 0     $ 0
Preferred Stock redemption (in shares) (70,093) 0 0       70,093    
Preferred Stock redemption $ (701) $ 0 $ 0 (700,229) (49,065) 0     (749,995)
Preferred Dividends-Declared       0 (85,725) 0     (85,725)
Common Stock Dividends-Declared       0 (331,807) 0     (331,807)
Net income     0 0 1,965,788 0     1,965,788
Other comprehensive gain $ 0 $ 0 $ 0 0 0 (3,759)     (3,759)
Balance (in shares) at Mar. 31, 2025 406,191 0 18,276,381            
Balance at Mar. 31, 2025 $ 4,062 $ 0 $ 182,766 $ 62,927,551 $ (14,181,033) $ (12,280)     $ 48,921,066
[1] We close our books and records on the last calendar day of each month to align our financial closing with our business processes.