XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Condensed Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Series B Preferred Stock [Member]
Total
Balance (in shares) at Jun. 30, 2024 616,470 18,234,893          
Balance at Jun. 30, 2024 $ 6,165 $ 182,351 $ 64,655,902 $ (17,962,410) $ (27,390)   $ 46,854,618
Accrued compensation (in shares) 0 5,705          
Accrued compensation $ 0 $ 57 69,928 0 0   69,985
Employee stock plan (in shares) 0 5,492          
Employee stock plan $ 0 $ 55 59,797 0 0   $ 59,852
Stock buyback (in shares) 0 0         0 [1]
Stock buyback $ 0 $ 0 0 0 0   $ 0
Preferred Stock redemption (in shares) (70,093) 0       70,093 [1]  
Preferred Stock redemption $ (701) $ 0 (700,229) (49,065) 0   (749,995)
Preferred Dividends-Declared 0 0 0 (107,882) 0   (107,882)
Common Stock Dividends-Declared 0 0 0 (301,060) 0   (301,060)
Net income 0 0 0 1,665,155 0   1,665,155
Other comprehensive gain (loss) $ 0 $ 0 0 0 34,086   34,086
Balance (in shares) at Sep. 30, 2024 546,377 18,246,090          
Balance at Sep. 30, 2024 $ 5,464 $ 182,463 64,085,398 (16,755,262) 6,696   47,524,759
Balance (in shares) at Jun. 30, 2024 616,470 18,234,893          
Balance at Jun. 30, 2024 $ 6,165 $ 182,351 64,655,902 (17,962,410) (27,390)   46,854,618
Preferred Stock redemption (in shares) [1]           280,372  
Preferred Stock redemption           $ 2,937,749  
Balance (in shares) at Jun. 30, 2025 336,098 18,282,805          
Balance at Jun. 30, 2025 $ 3,361 $ 182,830 62,181,156 (12,836,910) (11,256)   49,519,181
Accrued compensation (in shares) 0 6,241          
Accrued compensation $ 0 $ 62 99,937 0 0   99,999
Employee stock plan (in shares) 0 3,573          
Employee stock plan $ 0 $ 36 63,443 0 0   $ 63,479
Stock buyback (in shares) 0 (8,715)         (8,715) [1]
Stock buyback $ 0 $ (87) (149,898) 0 0   $ (149,985)
Preferred Stock redemption (in shares) (70,093) 0       70,093  
Preferred Stock redemption $ (701) $ 0 (700,229) (49,065) 0 $ 749,995 (749,995)
Preferred Dividends-Declared 0 0 0 (58,817) 0   (58,817)
Common Stock Dividends-Declared 0 0 0 (365,038) 0   (365,038)
Net income 0 0 0 1,819,529 0   1,819,529
Other comprehensive gain (loss) $ 0 $ 0 0 0 (8,609)   (8,609)
Balance (in shares) at Sep. 30, 2025 266,005 18,283,904          
Balance at Sep. 30, 2025 $ 2,660 $ 182,841 $ 61,494,409 $ (11,490,301) $ (19,865)   $ 50,169,744
[1] We close our books and records on the last calendar day of each month to align our financial closing with our business processes.