XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Condensed Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Series B Preferred Stock [Member]
Total
Balance (in shares) at Jun. 30, 2024 616,470 18,234,893          
Balance at Jun. 30, 2024 $ 6,165 $ 182,351 $ 64,655,902 $ (17,962,410) $ (27,390)   $ 46,854,618
Accrued compensation (in shares) 0 5,705          
Accrued compensation $ 0 $ 57 69,928 0 0   69,985
Employee stock plan (in shares) 0 5,492          
Employee stock plan $ 0 $ 55 59,797 0 0   $ 59,852
Stock buyback (in shares) 0 0         0 [1]
Stock buyback $ 0 $ 0 0 0 0   $ 0
Preferred Stock redemption (in shares) (70,093) 0       70,093 [1]  
Preferred Stock redemption $ (701) $ 0 (700,229) (49,065) 0   (749,995)
Preferred Dividends-Declared 0 0 0 (107,882) 0   (107,882)
Common Stock Dividends-Declared 0 0 0 (301,060) 0   (301,060)
Net income 0 0 0 1,665,155 0   1,665,155
Other comprehensive gain (loss) $ 0 $ 0 0 0 34,086   34,086
Balance (in shares) at Sep. 30, 2024 546,377 18,246,090          
Balance at Sep. 30, 2024 $ 5,464 $ 182,463 64,085,398 (16,755,262) 6,696   47,524,759
Balance (in shares) at Jun. 30, 2024 616,470 18,234,893          
Balance at Jun. 30, 2024 $ 6,165 $ 182,351 64,655,902 (17,962,410) (27,390)   46,854,618
Preferred Dividends-Declared             (289,223)
Net income             5,182,023
Balance (in shares) at Mar. 31, 2025 406,191 18,276,381          
Balance at Mar. 31, 2025 $ 4,062 $ 182,766 62,927,551 (14,181,033) (12,280)   48,921,066
Balance (in shares) at Jun. 30, 2024 616,470 18,234,893          
Balance at Jun. 30, 2024 $ 6,165 $ 182,351 64,655,902 (17,962,410) (27,390)   46,854,618
Preferred Stock redemption (in shares) [1]           280,372  
Preferred Stock redemption           $ 2,937,749  
Balance (in shares) at Jun. 30, 2025 336,098 18,282,805          
Balance at Jun. 30, 2025 $ 3,361 $ 182,830 62,181,156 (12,836,910) (11,256)   49,519,181
Balance (in shares) at Sep. 30, 2024 546,377 18,246,090          
Balance at Sep. 30, 2024 $ 5,464 $ 182,463 64,085,398 (16,755,262) 6,696   47,524,759
Accrued compensation (in shares) 0 6,980          
Accrued compensation $ 0 $ 70 67,430 0 0   67,500
Employee stock plan (in shares) 0 414          
Employee stock plan $ 0 $ 4 4,496 0 0   $ 4,500
Stock buyback (in shares) 0 (4,074)         (4,074) [1]
Stock buyback $ 0 $ (40) (99,976) 0 0   $ (100,016)
Preferred Stock redemption (in shares) (70,093) 0       70,093 [1]  
Preferred Stock redemption $ (701) $ 0 (700,229) (49,055) 0   (749,985)
Preferred Dividends-Declared 0 0 0 (95,616) 0   (95,616)
Common Stock Dividends-Declared 0 0 0 (331,371) 0   (331,371)
Net income 0 0 0 1,551,080 0   1,551,080
Other comprehensive gain (loss) $ 0 $ 0 0 0 (15,217)   (15,217)
Balance (in shares) at Dec. 31, 2024 476,284 18,257,322          
Exercise of warrants (in shares) 0 7,912          
Exercise of warrants $ 0 $ 79 79,041 0 0   79,120
Balance at Dec. 31, 2024 $ 4,763 $ 182,576 63,436,160 (15,680,224) (8,521)   47,934,754
Accrued compensation (in shares) 0 14,705          
Accrued compensation $ 0 $ 147 121,670 0 0   121,817
Employee stock plan (in shares) 0 4,354          
Employee stock plan $ 0 $ 43 69,950 0 0   $ 69,993
Stock buyback (in shares) [1]             0
Stock buyback $ 0 $ 0 0 0 0   $ 0
Preferred Stock redemption (in shares) (70,093) 0       70,093 [1]  
Preferred Stock redemption $ (701) $ 0 (700,229) (49,065) 0   (749,995)
Preferred Dividends-Declared 0 0 0 (85,725) 0   (85,725)
Common Stock Dividends-Declared 0 0 0 (331,807) 0   (331,807)
Net income 0 0 0 1,965,788 0   1,965,788
Other comprehensive gain (loss) $ 0 $ 0 0 0 (3,759)   (3,759)
Balance (in shares) at Mar. 31, 2025 406,191 18,276,381          
Balance at Mar. 31, 2025 $ 4,062 $ 182,766 62,927,551 (14,181,033) (12,280)   $ 48,921,066
Stock buyback (in shares) [1]             (4,607)
Preferred Stock redemption (in shares) [1]           70,093  
Balance (in shares) at Jun. 30, 2025 336,098 18,282,805          
Balance at Jun. 30, 2025 $ 3,361 $ 182,830 62,181,156 (12,836,910) (11,256)   $ 49,519,181
Accrued compensation (in shares) 0 6,241          
Accrued compensation $ 0 $ 62 99,937 0 0   99,999
Employee stock plan (in shares) 0 3,573          
Employee stock plan $ 0 $ 36 63,443 0 0   $ 63,479
Stock buyback (in shares) 0 (8,715)         (8,715) [1]
Stock buyback $ 0 $ (87) (149,898) 0 0   $ (149,985)
Preferred Stock redemption (in shares) (70,093) 0       70,093  
Preferred Stock redemption $ (701) $ 0 (700,229) (49,065) 0   (749,995)
Preferred Dividends-Declared 0 0 0 (58,817) 0   (58,817)
Common Stock Dividends-Declared 0 0 0 (365,038) 0   (365,038)
Net income 0 0 0 1,819,529 0   1,819,529
Other comprehensive gain (loss) $ 0 $ 0 0 0 (8,609)   (8,609)
Balance (in shares) at Sep. 30, 2025 266,005 18,283,904          
Balance at Sep. 30, 2025 $ 2,660 $ 182,841 61,494,409 (11,490,301) (19,865)   50,169,744
Balance (in shares) at Jun. 30, 2025 336,098 18,282,805          
Balance at Jun. 30, 2025 $ 3,361 $ 182,830 62,181,156 (12,836,910) (11,256)   49,519,181
Preferred Stock redemption (in shares)           175,233  
Preferred Stock redemption           $ 1,752,330  
Preferred Dividends-Declared             (139,653)
Net income             5,491,204
Balance (in shares) at Mar. 31, 2026 160,865 18,173,565          
Balance at Mar. 31, 2026 $ 1,609 $ 181,738 59,063,066 (8,701,405) (51,173)   50,493,835
Balance (in shares) at Sep. 30, 2025 266,005 18,283,904          
Balance at Sep. 30, 2025 $ 2,660 $ 182,841 61,494,409 (11,490,301) (19,865)   50,169,744
Accrued compensation (in shares) 0 7,704          
Accrued compensation $ 0 $ 77 123,207 0 0   123,284
Employee stock plan (in shares) 0 0          
Employee stock plan $ 0 $ 0 0 0 0   $ 0
Stock buyback (in shares) 0 (79,927)         (79,927)
Stock buyback $ 0 $ (799) (1,097,809) 0 0   $ (1,098,608)
Preferred Stock redemption (in shares) (70,093) 0       70,093  
Preferred Stock redemption $ (701) $ 0 (700,229) (49,065) 0   (749,995)
Preferred Dividends-Declared 0 0 0 (46,551) 0   (46,551)
Common Stock Dividends-Declared 0 0 0 (363,596) 0   (363,596)
Net income 0 0 0 1,686,040 0   1,686,040
Other comprehensive gain (loss) $ 0 $ 0 0 0 20   20
Balance (in shares) at Dec. 31, 2025 195,912 18,211,681          
Balance at Dec. 31, 2025 $ 1,959 $ 182,119 59,819,578 (10,263,473) (19,845)   49,720,338
Accrued compensation (in shares) 0 13,910          
Accrued compensation $ 0 $ 139 101,992 0 0   102,131
Employee stock plan (in shares) 0 3,236          
Employee stock plan $ 0 $ 32 41,008 0 0   $ 41,040
Stock buyback (in shares) 0 (55,262)         (55,262)
Stock buyback $ 0 $ (552) (549,392) 0 0   $ (549,944)
Preferred Stock redemption (in shares) (35,047) 0       35,047  
Preferred Stock redemption $ (350) $ 0 (350,120) (24,533) 0   (375,003)
Preferred Dividends-Declared 0 0 0 (34,285) 0   (34,285)
Common Stock Dividends-Declared 0 0 0 (364,749) 0   (364,749)
Net income 0 0 0 1,985,635 0   1,985,635
Other comprehensive gain (loss) $ 0 $ 0 0 0 (31,328)   (31,328)
Balance (in shares) at Mar. 31, 2026 160,865 18,173,565          
Balance at Mar. 31, 2026 $ 1,609 $ 181,738 $ 59,063,066 $ (8,701,405) $ (51,173)   $ 50,493,835
[1] We close our books and records on the last calendar day of each month to align our financial closing with our business processes.