XML 62 R49.htm IDEA: XBRL DOCUMENT v3.25.3
Note 9 - Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue $ 34,608     $ 35,819     $ 102,196 $ 106,154
Depreciation and amortization [1] 2,195     1,546     5,479 4,506
Delivery associate expense 4,492     5,947     13,973 17,437
Reserve for uncertain tax positions [1] (48)     18     (80) (118)
Delivery other operating expenses 7,648     9,214     23,332 23,712
Reserve for uncertain tax positions [1] (46)     72     103 211
Delivery total operating expenses 12,140     15,161     37,305 41,149
Non-cash share-based compensation expense [1] 925     189     1,403 96
Growth associate expenses 5,875     6,027     18,584 17,361
Change in fair value of contingent consideration [1] 49     23     131 23
Growth other operating expenses 770     1,501     2,475 5,300
Growth total operating expenses 6,645     7,528     21,059 22,661
Support associate expenses 2,677     1,353     11,203 4,420
Support other operating expenses 5,408     3,797     14,708 12,318
Support total operating expenses 8,085     5,150     25,911 16,738
Operating income 7,738     7,980     17,921 25,606
Interest income 41     34     82 103
Interest expense (1,461)     (706)     (3,393) (1,866)
Other, net (45)     (12)     (34) (28)
Provision for income taxes (2,151)     (1,608)     (4,774) (5,592)
Net income 4,122 $ (106) $ 5,787 5,688 $ 6,175 $ 6,359 9,802 18,223
Variable direct expenses [2] 4,788     6,619     15,236 17,044
Fixed direct expenses [2] 7,616     8,686     23,200 25,539
Non-recurring and non-cash executive compensation** [3] 925     188     8,043 96
Tax effect of executive share-based compensation and cash bonus (39)     (46)     (528) (24)
IT operational expenses 4,951     5,242     14,433 14,765
Total expenditures for purchases of long-lived assets*** [4] $ 1,279     $ 10,033     $ 8,374 $ 18,459
[1] Other significant expenses are also included within the team expenses captions such as associate and other operating expenses.
[2] Other significant expenses are also included within the team expenses captions such as associate and other operating expenses.
[3] Includes non-cash share-based compensation and non-recurring executive cash bonuses
[4] Long-lived assets include property and equipment, right of use assets, intangible assets and goodwill, including those acquired in business combinations.