XML 28 R10.htm IDEA: XBRL DOCUMENT v3.23.1
Segment information and revenue
12 Months Ended
Dec. 31, 2022
Segment information and revenue  
Segment information and revenue

5     Segment information and revenue

5.1  Description of segments and principal activities

The chief operating decision-makers and management personnel review the Group’s internal reporting in order to assess performance, allocate resources, and determine the operating segments based on these reports.

The Group has the following reportable segments for the year ended December 31, 2022:

– Technology Solution

– Virtual Bank Business

5     Segment information and revenue (Continued)

5.1  Description of segments and principal activities (Continued)

As the Group’s assets and liabilities are substantially located in the PRC, substantially all revenues are earned and substantially all expenses incurred in the PRC, no geographical segments are presented.

Year ended December 31, 2020

Intersegment 

eliminations

Virtual Bank

Technology 

and

Business

Solutions

adjustments

Consolidated

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

Revenue

 

3,177

 

3,353,903

 

(44,790)

 

3,312,290

Cost of revenue

 

(20,953)

 

(2,092,671)

 

44,790

 

(2,068,834)

Gross profit

 

(17,776)

 

1,261,232

 

 

1,243,456

Research and development expenses

 

(27,395)

 

(1,145,895)

 

 

(1,173,290)

Selling and marketing expenses

 

(18,622)

 

(610,866)

 

 

(629,488)

General and administrative expenses

 

(106,291)

 

(728,626)

 

 

(834,917)

Net impairment losses on financial and contract assets

 

(712)

 

(133,807)

 

 

(134,519)

Other income, gains or loss-net

 

7,440

 

50,992

 

 

58,432

Operating loss

 

(163,356)

 

(1,306,970)

 

 

(1,470,326)

Finance income

 

 

77,237

 

 

77,237

Finance costs

 

(546)

 

(149,817)

 

 

(150,363)

Finance costs – net

 

(546)

 

(72,580)

 

 

(73,126)

Share of losses of associate and joint venture

 

 

(7,802)

 

 

(7,802)

Loss before income tax

 

(163,902)

 

(1,387,352)

 

 

(1,551,254)

ASSETS

 

  

 

  

 

  

 

  

Segment Assets

 

1,026,918

 

9,822,814

 

(818,197)

 

10,031,535

Goodwill

 

 

289,161

 

 

289,161

Deferred income tax assets

 

 

564,562

 

 

564,562

Total assets

 

1,026,918

 

10,676,537

 

(818,197)

 

10,885,258

LIABILITIES

 

  

 

  

 

  

 

  

Segment Liabilities

 

511,105

 

5,129,511

 

(60,721)

 

5,579,895

Deferred income tax liabilities

 

 

20,080

 

 

20,080

Total Liabilities

 

511,105

 

5,149,591

 

(60,721)

 

5,599,975

Other segment information

 

  

 

  

 

  

 

  

Depreciation of property and equipment

 

8,273

 

130,258

 

 

138,531

Amortization of intangible assets

 

10,720

 

271,977

 

 

282,697

Additions of non-current assets except for goodwill and deferred income tax assets

 

63,997

 

239,829

 

 

303,826

5     Segment information and revenue (Continued)

5.1  Description of segments and principal activities (Continued)

Year ended December 31, 2021

Intersegment 

eliminations 

Virtual Bank

Technology 

and

Business

Solutions

adjustments

Consolidated

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

Revenue

 

34,320

 

4,098,734

 

(697)

 

4,132,357

Cost of revenue

 

(37,748)

 

(2,658,655)

 

697

 

(2,695,706)

Gross profit

 

(3,428)

 

1,440,079

 

 

1,436,651

Research and development expenses

 

(33,192)

 

(1,319,826)

 

 

(1,353,018)

Selling and marketing expenses

 

(38,042)

 

(550,338)

 

 

(588,380)

General and administrative expenses

 

(99,796)

 

(741,889)

 

 

(841,685)

Net impairment losses on financial and contract assets

 

(1,250)

 

(70,979)

 

 

(72,229)

Other income, gains or loss-net

 

91

 

13,830

 

 

13,921

Operating loss

 

(175,617)

 

(1,229,123)

 

 

(1,404,740)

Finance income

 

 

28,823

 

 

28,823

Finance costs

 

(310)

 

(76,327)

 

 

(76,637)

Finance costs – net

 

(310)

 

(47,504)

 

 

(47,814)

Share of gain of associate and joint venture

 

 

9,946

 

 

9,946

Loss before income tax

 

(175,927)

 

(1,266,681)

 

 

(1,442,608)

ASSETS

 

  

 

  

 

  

 

  

Segment Assets

 

2,032,344

 

7,377,469

 

(1,041,585)

 

8,368,228

Goodwill

 

 

289,161

 

 

289,161

Deferred income tax assets

 

 

683,218

 

 

683,218

Total assets

 

2,032,344

 

8,349,848

 

(1,041,585)

 

9,340,607

LIABILITIES

 

  

 

  

 

  

 

  

Segment Liabilities

 

1,459,125

 

4,097,004

 

(60,465)

 

5,495,664

Deferred income tax liabilities

 

 

9,861

 

 

9,861

Total Liabilities

 

1,459,125

 

4,106,865

 

(60,465)

 

5,505,525

Other segment information

 

  

 

  

 

  

 

  

Depreciation of property and equipment

 

14,195

 

121,780

 

 

135,975

Amortization of intangible assets

 

20,356

 

282,418

 

 

302,774

Additions of non-current assets except for goodwill and deferred income tax assets

 

44,107

 

201,940

 

 

246,047

5     Segment information and revenue (Continued)

5.1  Description of segments and principal activities (Continued)

Year ended December 31, 2022

Intersegment

eliminations

Virtual Bank 

Technology 

and

Business

Solutions

adjustments

Consolidated

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

 

  

 

  

 

  

 

  

Revenue

 

106,540

 

4,360,546

 

(3,084)

 

4,464,002

Cost of revenue

 

(56,716)

 

(2,775,354)

 

3,084

 

(2,828,986)

Gross profit

 

49,824

 

1,585,192

 

 

1,635,016

Research and development expenses

 

(18,276)

 

(1,399,415)

 

 

(1,417,691)

Selling and marketing expenses

 

(41,408)

 

(369,948)

 

 

(411,356)

General and administrative expenses

 

(114,546)

 

(710,165)

 

 

(824,711)

Net impairment losses on financial and contract assets

 

(10,616)

 

(23,023)

 

 

(33,639)

Other income, gains or loss-net

 

(544)

 

71,362

 

 

70,818

Operating loss

 

(135,566)

 

(845,997)

 

 

(981,563)

Finance income

 

 

14,709

 

 

14,709

Finance costs

 

(354)

 

(36,819)

 

 

(37,173)

Finance costs – net

 

(354)

 

(22,110)

 

 

(22,464)

Share of gain of associate and joint venture

 

 

24,852

 

 

24,852

Impairment charges on associates

(10,998)

(10,998)

Loss before income tax

 

(135,920)

 

(854,253)

 

 

(990,173)

ASSETS

 

  

 

  

 

  

 

  

Segment Assets

 

2,851,885

 

6,330,769

 

(1,355,392)

 

7,827,262

Goodwill

 

 

289,161

 

 

289,161

Deferred income tax assets

 

 

765,959

 

 

765,959

Total assets

 

2,851,885

 

7,385,889

 

(1,355,392)

 

8,882,382

LIABILITIES

 

  

 

  

 

  

 

  

Segment Liabilities

 

2,093,126

 

3,521,957

 

(15,952)

 

5,599,131

Deferred income tax liabilities

 

 

5,196

 

 

5,196

Total Liabilities

 

2,093,126

 

3,527,153

 

(15,952)

 

5,604,327

Other segment information

 

  

 

  

 

  

 

  

Depreciation of property and equipment

 

13,191

 

106,118

 

 

119,309

Amortization of intangible assets

 

26,909

 

135,212

 

 

162,121

Additions of non-current assets except for goodwill and deferred income tax assets

 

45,737

 

98,740

 

 

144,477

5     Segment information and revenue (Continued)

5.2  Revenue

(a)  Disaggregation of revenue from contracts with customers

For the year ended

December 31, 

    

2020

    

2021

    

2022

RMB’000

RMB’000

RMB’000

- Technology Solutions

Implementation

 

851,856

733,648

861,820

Transaction based and support revenue

 

- Operation support services

1,061,445

1,097,719

1,140,727

- Business origination services

 

605,733

450,597

383,723

- Risk management services

 

362,530

534,071

414,849

- Cloud services platform

 

314,338

1,050,179

1,315,819

- Post‑implementation support services

 

55,678

49,447

50,983

- Others

 

57,533

182,376

189,541

 

3,309,113

4,098,037

4,357,462

5      Segment information and revenue (Continued)

5.2  Revenue (Continued)

(a)  Disaggregation of revenue from contracts with customers (Continued)

Disaggregation of revenue by timing of transfer of services over time or at a point in time is set out below:

    

At a point

    

    

in time

Over time

Total

Year ended December 31, 2020

 

 

 

Implementation

 

851,856

851,856

Transaction based and support revenue

 

  

- Operation support services

 

453,720

607,725

1,061,445

- Business origination services

605,733

605,733

- Risk management services

 

362,530

362,530

- Cloud services platform

314,338

314,338

- Post‑implementation support services

 

55,678

55,678

- Others

 

56,505

1,028

57,533

 

1,478,488

1,830,625

3,309,113

    

At a point

in time

Over time

Total

Year ended December 31, 2021

 

Implementation

 

733,648

733,648

Transaction based and support revenue

 

- Operation support services

 

399,523

698,196

1,097,719

- Business origination services

450,597

450,597

- Risk management services

 

534,071

534,071

- Cloud services platform

1,050,179

1,050,179

- Post-implementation support services

 

49,447

49,447

- Others

 

181,004

1,372

182,376

 

1,565,195

2,532,842

4,098,037

At a point

    

in time

    

Over time

    

Total

Year ended December 31, 2022

 

  

 

  

 

  

Implementation  

 

36,266

825,554

861,820

Transaction based and support revenue

 

- Operation support services

 

376,784

763,943

1,140,727

- Business origination services

 

383,723

383,723

- Risk management services

414,849

414,849

- Cloud services platform

 

1,315,819

1,315,819

- Post-implementation support services

 

50,983

50,983

- Others

 

189,366

175

189,541

 

1,400,988

2,956,474

4,357,462

5     Segment information and revenue (Continued)

5.2  Revenue (Continued)

(a)  Disaggregation of revenue from contracts with customers (Continued)

During the years ended December 31, 2020, 2021 and 2022, the Group mainly operated in the PRC and most of the revenue were generated in PRC.

The major customers (and for the Group’s lending solution services, the parties to whom service fees were charged(i)) which contributed more than 10% of the total revenue of the Group for the years ended December 31, 2020, 2021 and 2022 are listed as below:

For the year

 

ended

 

December 31, 

 

    

2020

    

2021

    

2022

 

    

% of total

    

% of total

    

% of total

 

revenue

revenue

revenue

 

Ping An Group and its subsidiaries

 

52.23

%

56.03

%

56.60

%

Lufax Holding Ltd (“Lufax” and its subsidiaries)

 

11.32

%

11.15

%

10.29

%

 

63.55

%

67.18

%

66.89

%

The major customers (and for the Group’s lending solution services, the lender(ii)) which contributed more than 10% of the total revenue of the Group for the years ended December 31, 2020, 2021 and 2022 are listed as below:

For the year

 

ended

 

December 31, 

 

    

2020

    

2021

    

2022

 

% of total

% of total

% of total

 

revenue

revenue

revenue

 

Ping An Group and its subsidiaries

 

52.13

%

56.06

%

56.60

%

Lufax and its subsidiaries

 

10.36

%

10.36

%

9.71

%

 

62.49

%

66.42

%

66.31

%

Note:

(i)

The Group’s lending solution services revenue by parties charged represent the fees received/receivable by the Group from the respective customers.

(ii)

The Group’s lending solution services revenue by lenders represent the fees generated by the Group from loans facilitated through the Group’s platform for the respective customers as lenders.

(b)   Interest and commission income

For the year ended December 31,

    

2020

    

2021

    

2022

RMB000

RMB000

RMB000

Virtual Bank Business

 

  

 

  

 

  

Interest and commission income

 

3,177

 

34,320

 

106,540

5     Segment information and revenue (Continued)

5.2  Revenue (Continued)

(c)  Contract assets and liabilities

The Group has recognized the following revenue-related contract assets and liabilities:

At December 31,

2021

2022

    

RMB’000

    

RMB’000

Contract assets

-Implementation

 

271,521

 

163,769

-Transaction based and support

 

39,582

 

18,711

- Business origination services

9,976

1,404

- Operation support services

17,449

12,085

- Post implementation support services

 

12,157

 

5,222

 

311,103

 

182,480

Less: Impairment loss allowance

 

 

-Implementation

 

(72,266)

 

(52,385)

-Transaction based and support

 

(10,074)

 

(7,467)

- Operation support services

(4,771)

(4,779)

- Post implementation support services

 

(5,303)

 

(2,688)

 

(82,340)

 

(59,852)

 

228,763

 

122,628

Less: Non-current contract assets

 

(868)

 

 

227,895

 

122,628

At December 31,

2021

2022

RMB’000

    

RMB’000

Contract liabilities

 

 

-Implementation

24,107

42,014

-Transaction based and support

 

149,155

 

144,613

-Post implementation support services

 

22,748

 

21,679

-Risk management services

 

21,629

 

20,997

-Operation support services

 

90,409

 

87,562

-Others

14,369

14,375

 

173,262

 

186,627

Less: Non‑current contract liabilities

 

(19,418)

 

(19,977)

 

153,844

 

166,650

5     Segment information and revenue (Continued)

5.2  Revenue (Continued)

(c)  Contract assets and liabilities (Continued)

Decrease in contract assets during the year was because of the payment from the customer exceeds the value ascribed to the services rendered by the Group.

During the years ended December 31, 2020, 2021 and 2022, there were no material cumulative catch-up adjustments to revenue that affect the corresponding contract asset or contract liability, including adjustments arising from a change in the measure of progress, a change in an estimate of the transaction price or a contract modification, there were also no revenue recognized in the reporting year from performance obligations satisfied (or partially satisfied) in previous years.

(i)Revenue recognized in relation to contract liabilities

For the year ended

Revenue recognized in relation to contract liabilities

December 31, 

    

2020

    

2021

    

2022

RMB’000

RMB’000

RMB’000

Revenue recognized that was included in the contract liability balance at the beginning of the year

104,960

138,547

153,844

(ii)

Remaining performance obligations of long-term contracts

Remaining performance obligations of long-term contracts

For the year ended 

December 31, 

    

2020

    

2021

    

2022

RMB’000

RMB’000

RMB’000

Aggregate amount of the transaction price allocated to longterm contracts that are partially or fully unsatisfied at the end of each year

Expected to be recognized within one year

 

240,089

455,294

 

670,991

Expected to be recognized in one to two years

 

67,464

89,762

 

237,126

Expected to be recognized in two to three years

 

48,475

33,937

 

99,208

Expected to be recognized beyond three years

 

27,688

31,523

 

44,365

 

383,716

610,516

 

1,051,690

The remaining performance obligations disclosed above represent post-implementation support services, risk management services and operation support services that have an original contractual term of more than one year. Moreover, the amount disclosed above does not include variable consideration which is constrained.