XML 50 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Trade and other payables
12 Months Ended
Dec. 31, 2022
Trade and other payables.  
Trade and other payables

27   Trade and other payables

As at December 31,

    

2021

    

2022

RMB’000

RMB’000

Trade payables (i)

  

  

Due to related parties

747,449

 

442,007

Due to third parties

354,279

 

311,610

1,101,728

 

753,617

Redemption liability (ii, iii)

271,525

 

243,937

Accrued expenses

209,676

 

516,240

Security deposits

56,236

160,814

Lease liabilities (Note 17(a))

154,890

 

91,583

Amounts payable for purchase of shares held for share incentive scheme (Note 26)

88,280

 

88,280

Other tax payables

44,716

 

51,913

Amounts due to related parties

431,351

 

644,900

Service fees refundable

9,809

 

Others

82,722

 

112,822

2,450,933

 

2,664,106

 

Less: non - current portion

  

 

  

Redemption liability

(128,081)

 

Lease liabilities

(97,473)

 

(44,553)

Amounts payable for purchase of shares held for share incentive scheme (Note 26)

(88,280)

 

(88,280)

(313,834)

(132,833)

2,137,099

 

2,531,273

(i)As at December 31, 2021, and 2022, the aging of the trade payables are mainly within 1 year.

27   Trade and other payables (Continued)

(ii)According to the shareholders agreement of BER Technology, the non-controlling shareholders shall have the right to request the Group to purchase the remaining 20% equity interests in BER Technology in an agreed period from June 30, 2022 to December 31, 2022. The purchase price was determined based on the financial performance of BER Technology and a pre-determined formula that set out in the respective shareholders agreement. Accordingly, the redemption liability of approximately RMB44,105,000 was initially recognized by the Group upon completion of acquisition as at the present value of the estimated future cash outflows, and the same amount was debited to other reserve. The redemption liability was subsequently measured at amortized cost. On December 30, 2022, the Group entered into a share purchase agreement with non-controlling shareholders of BER Technology to acquire the remaining 20% equity interests of BER Technology after renegotiation. As at December 31, 2022, the redemption liability was remeasured at RMB15,000,000 based on the contractual consideration, as BER Technology did not meet its financial performance conditions (Note 8 (b)).
(iii)The Group wrote a put option on the remaining 48.33% equity in Vantage Point Technology. The put option provides the non-controlling shareholders of Vantage Point Technology with the right to require the Group to purchase the remaining equity interest subject to the terms and conditions of the put option. A financial liability (redemption liability) of RMB183,569,000 was initially recognized on the acquisition date to account for the put option and other reserve of the same amount were debited accordingly. The redemption liability was subsequently measured at amortized cost. As at December 31, 2022, the redemption liability of RMB228,937,000 was estimated based on the terms and conditions of the put option which is in the process of renegotiation as of the date of this report.