XML 57 R39.htm IDEA: XBRL DOCUMENT v3.23.1
Cash flow information
12 Months Ended
Dec. 31, 2022
Cash flow information  
Cash flow information

34   Cash flow information

(a)

Cash used in operations

For the year ended

December 31, 

    

2020

    

2021

    

2022

RMB’000

RMB’000

RMB’000

Loss before income tax

 

(1,551,254)

 

(1,442,608)

(990,173)

Depreciation and amortization

 

421,228

 

438,749

281,430

Net impairment losses on financial and contract assets

134,519

72,229

33,639

Net impairment losses on intangible assets

10,208

(Gain)/losses on disposal of property and equipment

 

(1,302)

 

266

14,490

Expected credit losses on financial guarantee contracts

 

62,389

 

 

Share-based payments expenses (Note 26)

 

89,652

 

25,409

 

13,361

Net losses/(gain) on derivatives (Note 8)

 

281,691

169,545

(262,769)

Net gain on financial assets at fair value through profit or loss (Note 8)

 

(49,447)

(45,644)

(30,687)

Share of losses/(gain) of associates and joint ventures (Note 14)

 

7,802

(9,946)

(24,852)

Gain on dilution of investment in associates (Note 14)

 

(2,511)

Impairment charges on associates

10,998

Remeasurement of redemption liability

(37,874)

Finance costs

 

135,321

74,743

35,168

Interest from investing activities

(65,858)

(22,983)

(6,646)

Exchange losses/(gain) (Note 8)

(285,722)

(77,143)

312,843

Changes in working capital:

 

  

 

  

 

  

Trade receivables

 

(206,372)

 

(123,371)

 

(63,884)

Contract assets

 

(75,778)

 

45,855

 

106,135

Prepayments and other receivables

 

30,933

(353,480)

(335,419)

Trade and other payable

 

451,688

530,095

106,952

Contract liabilities

 

38,570

17,032

13,365

Customer deposits

405,853

944,318

579,012

Other financial liabilities from virtual bank

89,327

Financial assets measured at amortized cost from virtual bank

(602,291)

586,953

13,341

Financial assets measured at fair value through other comprehensive income from virtual bank

 

(1,103,460)

(504,942)

Payroll and welfare payables

87,198

(110,263)

(83,809)

 

(693,691)

(383,704)

(720,786)

(b)

Non-cash investing and financing activities

For the year ended

December 31, 

    

2020

    

2021

    

2022

RMB’000

RMB’000

RMB’000

Acquisition of right‑of‑use properties by leasing (Note 12)

 

38,646

 

118,030

 

76,534

34

Cash flow information (Continued)

(c)

Reconciliation of cash and liquid investments and gross debt

This section sets out an analysis of cash and liquid investments and gross debt as of December 31, 2021 and 2022 and the movements in cash and liquid investments and gross debt for the years ended December 31, 2020, 2021 and 2022.

As at December 31,

2021

    

2022

RMB’000

RMB’000

Restricted cash and time deposits over three months

1,060,427

 

343,814

Cash and cash equivalents

1,399,370

 

1,907,776

Financial assets at fair value through profit or loss

2,071,653

 

690,627

Lease liabilities (Note 17)

(154,890)

 

(91,583)

—due within one year

(57,417)

 

(47,030)

—due after one year

(97,473)

 

(44,553)

Borrowings — repayable within one year

(815,260)

 

(289,062)

3,561,300

 

2,561,572

Cash and liquid investments

4,531,450

 

2,942,217

Gross debt — fixed interest rates

(970,150)

 

(380,645)

3,561,300

 

2,561,572

Financial

assets at

fair value

Liabilities from

through

financing activities

    

Restricted

    

Cash and cash

    

profit or

    

Lease

    

    

cash (ii)

equivalents

loss

liabilities

Borrowings

Total

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

As at January 1, 2020

 

3,440,289

1,077,875

1,690,967

(189,689)

(3,218,566)

2,800,876

Cash flows

 

(1,064,813)

2,145,418

(252,543)

100,997

1,062,844

1,991,903

Acquisition of right-of-use assets

-

-

-

(38,646)

-

(38,646)

Other Changes (i)

 

(94,977)

(168,099)

49,447

(6,881)

(127,585)

(348,095)

As at December 31, 2020

 

2,280,499

3,055,194

1,487,871

(134,219)

(2,283,307)

4,406,038

Cash flows

(1,206,607)

(1,627,680)

538,138

96,139

1,524,899

(675,111)

Acquisition of right-of-use assets

(118,030)

(118,030)

Other Changes (i)

(13,465)

(28,144)

45,644

1,220

(56,852)

(51,597)

As at December 31, 2021

1,060,427

1,399,370

2,071,653

(154,890)

(815,260)

3,561,300

Cash flows

(788,828)

433,119

(1,411,713)

76,734

543,501

(1,147,187)

Acquisition of right-of-use assets

(76,534)

(76,534)

Other Changes (i)

72,215

75,287

30,687

63,107

(17,303)

223,993

As at December 31, 2022

343,814

1,907,776

690,627

(91,583)

(289,062)

2,561,572

(i)

Other changes include accrued interests, disposal, foreign currency translation differences and other non-cash movements.

(ii)

Cash flows include restricted cash and time deposits over three months movements recognised in cash flows from operating activities and investing activities.