XML 77 R59.htm IDEA: XBRL DOCUMENT v3.23.1
Investments accounted for using the equity method (Tables)
12 Months Ended
Dec. 31, 2022
Investments accounted for using the equity method  
Schedule of investment in associate and percentage of equity interest held in associate

For the year ended

December 31, 

    

2020

    

2021

    

2022

 

RMB’000

 

RMB’000

 

RMB’000

At beginning of year

 

115,124

172,757

184,907

Additions

 

60,000

Share of (losses)/gain of associate

 

(4,878)

12,150

25,291

Gain on dilution of interest in associate (Note 8)

 

2,511

172,757

184,907

210,198

Less: impairment loss allowance

(10,998)

At end of year

 

172,757

184,907

199,200

Schedule of Summarised financial information for associate

Summarised balance sheet

As at December 31,

    

2020

    

2021

    

2022

RMB000

RMB000

RMB000

Total assets

 

423,148

 

1,075,852

 

1,686,575

Total liabilities

 

(60,650)

 

(682,979)

 

(1,230,475)

Net assets

 

362,498

 

392,873

 

456,100

Summarised income statement

For the year ended December 31,

 

    

2020

    

2021

    

2022

 

RMB000

RMB000

RMB000

 

Operating income

 

51,690

 

96,372

 

144,762

Profit or loss from continuing operations

 

(13,473)

 

30,375

 

63,228

Groups share %

 

40

%  

40

%  

40

%

Group’s share in net assets

 

144,999

 

157,149

 

182,440

Goodwill

 

27,758

 

27,758

 

27,758

 

172,757

 

184,907

 

210,198

Less: impairment charges on associates

 

 

 

(10,998)

Carrying amount

 

172,757

 

184,907

 

199,200

Schedule of Investment in joint venture and percentage of equity interest held in joint venture

    

For the year ended December 31,

    

2020

    

2021

    

2022

RMB’000

RMB’000

RMB’000

At beginning of year

3,705

2,976

439

Additions

2,040

Share of losses of joint venture

(2,924)

(2,204)

(439)

Exchange difference

155

(333)

At end of year

2,976

439