XML 21 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CNY (¥)
Total
Share capital
Shares held for share incentive scheme
Other reserves
Accumulated losses
Non-controlling interest
Total
Beginning balance, equity at Dec. 31, 2021 ¥ 3,793,982,000 ¥ 78,000 ¥ (80,102,000) ¥ 10,512,631,000 ¥ (6,638,625,000) ¥ 41,100,000 ¥ 3,835,082,000
Loss for the year (872,274,000)       (872,274,000) (55,752,000) (928,026,000)
Other comprehensive income/(loss), net of tax              
Foreign currency translation differences 426,145,000     426,145,000     426,145,000
Fair value changes on financial assets measured at fair value through other comprehensive income 5,324,000     5,324,000     5,324,000
Total comprehensive loss for the year (440,805,000)     431,469,000 (872,274,000) (55,752,000) (496,557,000)
Transactions with equity holders:              
Value of employee services and business cooperation arrangements 13,361,000     13,361,000     13,361,000
Vesting of shares under Restricted Share Unit Scheme     4,720,000 (4,720,000)     (4,720,000)
Exercise of shares under Share Option Scheme 1,161,000   830,000 331,000     1,161,000
Repurchase of shares (74,992,000)   (74,992,000)       (74,992,000)
Total transactions with equity holders at their capacity as equity holders for the year (60,470,000)   (69,442,000) 8,972,000     (60,470,000)
Ending balance, equity at Dec. 31, 2022 3,292,707,000 78,000 (149,544,000) 10,953,072,000 (7,510,899,000) (14,652,000) 3,278,055,000
Loss for the year (362,715,000)       (362,715,000) (8,761,000) (371,476,000)
Other comprehensive income/(loss), net of tax              
Foreign currency translation differences 26,216,000     26,216,000     26,216,000
Fair value changes on financial assets measured at fair value through other comprehensive income 500,000     500,000     500,000
Total comprehensive loss for the year (335,999,000)     26,716,000 (362,715,000) (8,761,000) (344,760,000)
Transactions with equity holders:              
Value of employee services and business cooperation arrangements 14,497,000     14,497,000     14,497,000
Transactions with non-controlling interests (4,434,000)     (4,434,000)   4,434,000 (4,434,000)
Total transactions with equity holders at their capacity as equity holders for the year 10,063,000     10,063,000   4,434,000 14,497,000
Ending balance, equity at Dec. 31, 2023 2,966,771,000 78,000 (149,544,000) 10,989,851,000 (7,873,614,000) (18,979,000) 2,947,792,000
Loss for the year (459,677,000)       (459,677,000) (35,530,000) (495,207,000)
Other comprehensive income/(loss), net of tax              
Foreign currency translation differences 29,111,000     29,111,000     29,111,000
Fair value changes on financial assets measured at fair value through other comprehensive income 2,852,000     2,852,000     2,852,000
Disposal of subsidiaries 18,237,000     18,237,000     18,237,000
Total comprehensive loss for the year (409,477,000)     50,200,000 (459,677,000) (35,530,000) (445,007,000)
Transactions with equity holders:              
Value of employee services and business cooperation arrangements 1,158,000     1,158,000     1,158,000
Total transactions with equity holders at their capacity as equity holders for the year 1,158,000     1,158,000     1,158,000
Ending balance, equity at Dec. 31, 2024 ¥ 2,558,452,000 ¥ 78,000 ¥ (149,544,000) ¥ 11,041,209,000 ¥ (8,333,291,000) ¥ (54,509,000) ¥ 2,503,943,000