XML 58 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Cash flow information
12 Months Ended
Dec. 31, 2024
Cash flow information  
Cash flow information

36   Cash flow information

(a)

Cash used in operations

For the year ended

December 31, 

    

2022

    

2023

    

2024

RMB’000

RMB’000

RMB’000

Loss before income tax

 

(990,173)

(361,714)

(39,839)

Depreciation and amortization

 

281,430

201,341

106,898

Net impairment losses on financial and contract assets

33,639

53,950

42,111

Net impairment losses on intangible assets

10,208

5,851

134,293

Losses/(gains) on disposal of property and equipment and intangible asset

 

14,490

6,058

(3,485)

Share-based payments expenses (Note 28)

 

13,361

 

14,497

 

1,158

Net gain on derivatives (Note 9)

 

(262,769)

(30,592)

(25,598)

Net gain on financial assets at fair value through profit or loss (Note 9)

 

(30,687)

(20,007)

(14,140)

Share of gain of associate and joint venture (Note 16)

 

(24,852)

(4,607)

Impairment charges on associate (Note 16)

10,998

7,157

Gain on disposal of subsidiaries (Note12)

(260,137)

Remeasurement of redemption liability (Note 9)

(37,874)

Finance costs

 

35,168

19,535

12,501

Interest from investing activities

(6,646)

(26,252)

(9,163)

Exchange losses (Note 9)

312,843

11,171

7,809

Changes in working capital:

 

  

 

  

 

  

Trade receivables

 

(63,884)

 

185,745

 

178,963

Contract assets

 

106,135

 

29,276

 

27,362

Prepayments and other receivables

 

(335,419)

165,244

555,417

Trade and other payable

 

106,952

(817,507)

(785,342)

Contract liabilities

 

13,365

(30,938)

(27,242)

Customer deposits

579,012

332,031

149,339

Other financial liabilities from virtual bank

89,327

(34,954)

(54,373)

Financial assets measured at amortized cost from virtual bank

13,341

(3,098)

(723)

Financial assets measured at fair value through other comprehensive income from virtual bank

 

(504,942)

(294,583)

(206,249)

Payroll and welfare payables

(83,809)

(45,350)

(60,894)

 

(720,786)

(637,746)

(271,334)

(b)

Non-cash investing and financing activities

For the year ended

December 31, 

    

2022

    

2023

    

2024

RMB’000

RMB’000

RMB’000

Acquisition of right‑of‑use properties by leasing (Note 14)

 

76,534

 

21,612

 

58,238

36

Cash flow information (Continued)

(c)

Reconciliation of cash and liquid investments and gross debt

This section sets out an analysis of cash and liquid investments and gross debt as of December 31, 2023 and 2024 and the movements in cash and liquid investments and gross debt for the years ended December 31, 2022, 2023 and 2024.

As at December 31,

    

2023

    

2024

RMB’000

RMB’000

Restricted cash and time deposits over three months

447,564

 

51,940

Cash and cash equivalents

1,379,473

 

1,947,922

Financial assets at fair value through profit or loss

925,204

 

455,016

Lease liabilities (Note 19)

(51,224)

 

(24,405)

—due within one year

(22,941)

 

(13,735)

—due after one year

(28,283)

 

(10,670)

Borrowings — repayable within one year

(251,732)

 

(19,160)

2,449,285

 

2,411,313

Cash and liquid investments

2,752,241

 

2,454,878

Gross debt - fixed interest rates

(302,956)

 

(43,565)

2,449,285

 

2,411,313

Financial

assets at

fair value

Liabilities from

through

financing activities

    

Restricted

    

Cash and cash

    

profit or

    

Lease

    

    

cash (ii)

equivalents

loss

liabilities

Borrowings

Total

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

As at January 1, 2022

 

1,060,427

1,399,370

2,071,653

(154,890)

(815,260)

3,561,300

Cash flows

 

(788,828)

433,119

(1,411,713)

76,734

543,501

(1,147,187)

Acquisition of right-of-use assets

(76,534)

(76,534)

Other Changes (i)

 

72,215

75,287

30,687

63,107

(17,303)

223,993

As at December 31, 2022

 

343,814

1,907,776

690,627

(91,583)

(289,062)

2,561,572

Cash flows

77,533

(543,432)

214,570

60,922

49,403

(141,004)

Acquisition of right-of-use assets

(21,612)

(21,612)

Other Changes (i)

26,217

15,129

20,007

1,049

(12,073)

50,329

As at December 31, 2023

447,564

1,379,473

925,204

(51,224)

(251,732)

2,449,285

Cash flows

385,374

547,155

(484,327)

36,259

243,064

727,525

Acquisition of right-of-use assets

(58,238)

(58,238)

Other Changes (i)

(780,998)

21,294

14,139

48,798

(10,492)

(707,259)

As at December 31, 2024

51,940

1,947,922

455,016

(24,405)

(19,160)

2,411,313

(i)

Other changes include accrued interests, disposal, foreign currency translation differences and other non-cash movements.

(ii)

Cash flows include restricted cash and time deposits over three months movements recognized in cash flows generated from or used in operating activities and investing activities.