<SEC-DOCUMENT>0001171843-25-007181.txt : 20251110
<SEC-HEADER>0001171843-25-007181.hdr.sgml : 20251110
<ACCEPTANCE-DATETIME>20251110170004
ACCESSION NUMBER:		0001171843-25-007181
CONFORMED SUBMISSION TYPE:	6-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20251110
FILED AS OF DATE:		20251110
DATE AS OF CHANGE:		20251110

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			Antalpha Platform Holding Co
		CENTRAL INDEX KEY:			0002044255
		STANDARD INDUSTRIAL CLASSIFICATION:	 [6221]
		ORGANIZATION NAME:           	09 Crypto Assets
		EIN:				000000000
		STATE OF INCORPORATION:			E9
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		6-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-42637
		FILM NUMBER:		251467188

	BUSINESS ADDRESS:	
		ADDRESS IS A NON US LOCATION: 	YES
		STREET 1:		9 TEMASEK BOULEVARD
		STREET 2:		SUNTEC TOWER 2
		CITY:			#13-02/03
		PROVINCE COUNTRY:   	U0
		ZIP:			038989
		BUSINESS PHONE:		65 6513 8815

	MAIL ADDRESS:	
		ADDRESS IS A NON US LOCATION: 	YES
		STREET 1:		9 TEMASEK BOULEVARD
		STREET 2:		SUNTEC TOWER 2
		CITY:			#13-02/03
		PROVINCE COUNTRY:   	U0
		ZIP:			038989
</SEC-HEADER>
<DOCUMENT>
<TYPE>6-K
<SEQUENCE>1
<FILENAME>f6k_111025.htm
<DESCRIPTION>FORM 6-K
<TEXT>
<html><head><title></title></head><body style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt"><div align="center"><div style="margin-top: 3pt; margin-bottom: 12pt;"><div style="font-size: 1pt; border-top: Black 2.5pt solid; border-bottom: Black 1.1pt solid; width: 100%;">&#160;</div></div><p style="font-size: 14pt;" align="center"><strong>UNITED STATES</strong><br /><strong>SECURITIES AND EXCHANGE COMMISSION</strong><br /><strong>Washington, D.C. 20549</strong></p><p style="font-size: 14pt; text-transform: uppercase;" align="center"><strong>Form 6-K</strong></p><p style="text-align: center;"><strong></strong></p><p style="text-align: center;"><strong>REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934</strong></p><p style="text-align: center;"><strong></strong><strong>For the month of November 2025</strong></p><p style="text-align: center;">Commission File Number: <strong>001-42637</strong></p><p style="text-align: center;"><font style="font-size: 12pt;"><strong>Antalpha Platform Holding Company</strong></font><br />(Translation of registrant's name into English)</p><p style="text-align: center;"><strong>9 TEMASEK BOULEVARD, SUNTEC TOWER 2, #13-02<br />SINGAPORE</strong><br />(Address of principal executive office)</p></div><p>Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.<br />Form 20-F [&#160;X ] &#160;&#160;&#160;&#160;&#160;Form 40-F [&#160;&#160; ]</p><p>&#160;</p><p>&#160;</p><!--<p>Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): <u>&#160;&#160;&#160;&#160;&#160;&#160;</u></p><p><strong>Note:&#160;</strong>Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.</p><p>Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): <u>&#160;&#160;&#160;&#160;&#160;&#160;</u></p><p><strong>Note:&#160;</strong>Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.&#160;</p>--><hr style="page-break-after: always;" noshade="noshade" /><p> <p>On November 10, 2025, the Registrant issued a press release, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference. <br /><br /><a href="exh_991.htm">(c) Exhibit 99.1. Press release dated November 10, 2025</a></p></p><p /><hr style="page-break-after: always;" noshade="noshade" /><p style="text-align: center;"><strong>SIGNATURES</strong></p><p>Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.</p><table style="font-family: Times New Roman; font-size: 10pt;" border="0" width="100%" cellspacing="0" cellpadding="0"><tr valign="top"><td width="47%">&#160;</td><td width="6%">&#160;</td><td style="text-decoration: underline;" align="center" width="47%"><strong>&#160;&#160;&#160;&#160;Antalpha Platform Holding Company&#160;&#160;&#160;&#160;</strong></td></tr><tr valign="top"><td width="47%">&#160;</td><td width="6%">&#160;</td><td align="center" width="47%">(Registrant)</td></tr><tr valign="top"><td width="47%">&#160;</td><td width="6%">&#160;</td><td align="center" width="47%">&#160;</td></tr><tr valign="top"><td width="47%">&#160;</td><td width="6%">&#160;</td><td align="center" width="47%"></td></tr><tr valign="top"><td width="47%">Date: November 10, 2025</td><td width="6%">&#160;</td><td style="text-decoration: underline;" align="center" width="47%">&#160;&#160;&#160;&#160;/s/ Paul Liang&#160;&#160;&#160;&#160;</td></tr><tr valign="top"><td width="47%">&#160;</td><td width="6%">&#160;</td><td align="center" width="47%">Paul Liang</td></tr><tr valign="top"><td width="47%">&#160;</td><td width="6%">&#160;</td><td align="center" width="47%">CFO</td></tr><tr valign="top"><td width="47%">&#160;</td><td width="6%">&#160;</td><td align="center" width="47%"></td></tr></table></body></html>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.1
<SEQUENCE>2
<FILENAME>exh_991.htm
<DESCRIPTION>PRESS RELEASE
<TEXT>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN"><html lang="en-US"><head><title>EdgarFiling</title><meta content="text/html; charset=windows-1252" ><meta name="GENERATOR" content="MSHTML 8.00.7601.18094" ></head><body bgcolor="#ffffff"><p style="text-align: right;"><strong>EXHIBIT 99.1</strong></p><p style="text-align: center;"><font style="font-size: 14pt;"><strong>Antalpha Reports Third Quarter 2025 Results</strong></font></p><p style="text-align: center;"><strong></strong></p><p>
 <p>SINGAPORE, Nov.  10, 2025  (GLOBE NEWSWIRE) -- Antalpha Platform Holding Company (NASDAQ: ANTA) ("Antalpha" or the "Company") today announced its unaudited financial results for the quarter ended September 30, 2025.</p>  <p>&#8220;Antalpha&#8217;s revenue grew 62% year over year in the third quarter. Our accelerating revenue growth and margin expansion underscores the scalability of our Prime lending platform, while capturing increasing demand from Bitcoin-mining financing and new lending scenarios, such as digital asset treasury financing,&#8221; said Paul Liang, chief financial officer of Antalpha.</p>  <p>&#8220;A key driver of Antalpha&#8217;s growth is our exposure to the burgeoning crypto market, which plays to Antalpha Prime&#8217;s strength of leveraging over-collateralization and other risk-management measures to provide institutions liquidity to navigate crypto volatility,&#8221; Mr. Liang added. &#8220;We are excited about the multitude of lending prospects surrounding the crypto market beyond bitcoin mining, and we are investing in new lending scenarios to develop a second growth curve.&#8221;</p>  <p><strong>Third Quarter 2025 Financial Highlights</strong></p> <table style="width:100%; border-collapse:collapse !important;;border-collapse: collapse; "><tr><td style="vertical-align: bottom ; ">&#160;</td><td colspan="5" style="border-bottom: solid black 1pt ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>For the three Months Ended September 30,</strong><br ></td><td colspan="2" style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="max-width:53%; width:53%; min-width:53%;;vertical-align: bottom ; "><strong>(</strong>In US$1 millions, unaudited<strong>)</strong></td><td style="max-width:15%; width:15%; min-width:15%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>2024</strong></td><td style="max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="max-width:15%; width:15%; min-width:15%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>2025</strong></td><td colspan="2" style="max-width:1%; width:1%; min-width:1%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="max-width:15%; width:15%; min-width:15%;;border-bottom: solid black 1pt ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong><em>YOY</em></strong></td></tr><tr><td style="text-align: justify ;  vertical-align: middle; vertical-align: bottom ; "><strong>Total Revenue</strong></td><td style="border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">$13.0</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">$21.1</td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="border-top: solid black 1pt ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><em>62</em><em>%</em></td></tr><tr><td style="text-align: justify ;  vertical-align: middle; vertical-align: bottom ; "><strong>Net income</strong></td><td style="padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">$1.3</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">$7.0</td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><em>440</em><em>%</em></td></tr><tr><td style="text-align: justify ;  vertical-align: middle; vertical-align: bottom ; "><strong>Net Income (non-GAAP)*</strong></td><td style="padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">$1.3</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">$7.5</td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><em>479</em><em>%</em></td></tr><tr><td style="text-align: justify ;  vertical-align: middle; vertical-align: bottom ; "><strong>Adjusted EBITDA (non-GAAP)*</strong></td><td style="padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">$1.8</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">$8.5</td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><em>361</em><em>%</em></td></tr><tr><td style="text-align: justify ;  vertical-align: middle; vertical-align: bottom ; "><em>Adjusted EBITDA Margin (non-GAAP)*</em></td><td style="padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><em>14</em><em>%</em></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><em>40</em><em>%</em></td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><em>26 pts</em></td></tr><tr><td style="vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: bottom ; ">&#160;</td><td colspan="5" style="border-bottom: solid black 1pt ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><br ><br ><strong>As of September 30,</strong><br ></td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="text-align: justify ;  vertical-align: middle; vertical-align: bottom ; ">(In US$1 millions, unaudited)</td><td style="border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>2024</strong></td><td style="border-top: solid black 1pt ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>2025</strong></td><td colspan="2" style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="border-bottom: solid black 1pt ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong><em>YOY</em></strong></td></tr><tr><td style="vertical-align: bottom ; "><strong>Supply Chain TVL</strong></td><td style="border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">$513</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">$900</td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="border-top: solid black 1pt ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><em>76</em><em>%</em></td></tr><tr><td style="vertical-align: bottom ; "><strong>Margin Loan TVL**</strong></td><td style="padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">$962</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">$1,457</td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><em>51</em><em>%</em></td></tr><tr><td style="vertical-align: bottom ; "><strong>Total Value of Loans (TVL) Facilitated</strong></td><td style="padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">$1,475</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="padding-left: 0 ; padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">$2,357</td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><em>60</em><em>%</em></td></tr></table> <p>* Please also see &#8220;Non-GAAP&#160;Measures&#8221; and &#8220;Reconciliations of&#160;non-GAAP&#160;financial measures to the nearest comparable GAAP measures&#8221; below for further information on non-GAAP numbers.<br >** Margin loans are facilitated by the Company as an agent (the Company does not assume default risk), and their balances are not recorded on the Company&#8217;s Condensed Combined and Consolidated Balance Sheets.</p>  <p><strong>Third Quarter 2025 Operating Highlights</strong></p>  <ul type="disc"><li style="margin-bottom:10pt;"><strong>Revenue growth continues to accelerate</strong>: The Company&#8217;s year over year (&#8220;YOY&#8221;) revenue growth reached 62% in Q3 25, accelerating from 49% in Q2 25 and 41% in Q1 25;</li><li style="margin-bottom:10pt;"><strong>Customer network broadening industry reach</strong>: Antalpha financed 77.1 EH of hashrate capacity at the end of Q3 25, accounting for approximately 7&#8211;8% of global Bitcoin hashrate;</li><li style="margin-bottom:10pt;"><strong>Strong customer acquisition and average TVL trends</strong>: The number of institutional clients grew 28% YOY and TVL per customer (on a 12-month rolling basis) increased 55% YOY, as Antalpha focused on larger, higher-quality clients;</li><li style="margin-bottom:10pt;"><strong>Enhanced lending efficiency</strong>: Financing cost on supply chain loans declined to 5.18%, and net interest margin on margin loans improved 44 bps YOY to 1.63%, supported by increasing scale, stronger brand and greater pricing power;</li><li style="margin-bottom:10pt;"><strong>Increasing profit margin</strong>: Adjusted EBITDA margin expanded to 40% in Q3 25. Excluding non-recurring items of $3.4 million in unrealized fair-value gain on Tether Gold holdings and $1.1 million in other non-operating income, Q3 25 Adjusted EBTIDA margin would have been 19%, compared to 14% a year ago;</li><li style="margin-bottom:10pt;"><strong>Collaboration with Tether</strong>: Antalpha collaborated with Tether to launch Antalpha&#8217;s RWA Hub, a dedicated RWA (&#8220;real world asset&#8221;) platform to increase access to Tether Gold (XAU&#8366;); and</li><li style="margin-bottom:10pt;"><strong>Anchored Tether Gold DAT</strong>: The Company took control of Prestige Wealth Inc. NASDAQ: AURE), which will be renamed Aurelion, subject to customary approvals, and invested $43 million to anchor Aurelion&#8217;s $100 million PIPE, making Aurelion the first Tether Gold RWA focused company listed on the NASDAQ. Aurelion has 368 million ordinary shares outstanding, and Antalpha holds a 32% equity stake and 73% voting right. The Company is evaluating the impact of these transactions on its financial statements and expects to consolidate Aurelion&#8217;s financials subsequent to closing.<br ></li></ul>  <p><strong>Outlook</strong><br >Assuming stable market conditions and ongoing solid demand for crypto-collateralized financing, Antalpha expects fourth quarter 2025 revenue to reach between $26 million and $28 million, reflecting 94% -109% year over year growth and continuing top-line growth at an accelerated pace.</p>  <p>This forecast reflects Antalpha&#8217;s current preliminary view, which is subject to substantial risks and uncertainties. The Company is not obligated to update any forward-looking statements, except as required by law.</p>  <p><strong>Conference Call Information</strong><br >Antalpha&#8217;s management will host a conference call today, November 10, 2025, at 8:00 a.m. Eastern Time to discuss the Company&#8217;s financial results.</p>  <p>To attend, please register in advance at: https://register-conf.media-server.com/register/BI6e80fd2e26144070a2a883f680c352fb<br ></p>  <p>Upon registration, you will receive a calendar invite email that includes dial-in number, passcode, and your unique access PIN.</p>  <p>A live webcast can be assessed at&#160;https://edge.media-server.com/mmc/p/eopwhsws.</p>  <p>A replay of the call will also be available on the Company&#8217;s investor relations website at https://ir.antalpha.com.</p>  <p><strong>Non-GAAP&#160;Measures</strong><br >In addition to financial measures presented under generally accepted accounting principles in the United States, or GAAP, Antalpha evaluates&#160;non-GAAP&#160;financial measures such as non-GAAP operating income, non-GAAP net income, adjusted EBITDA and adjusted EBITDA margin.</p>  <p>The Company believes these adjustments eliminate the effects of certain&#160;non-cash&#160;and/or&#160;non-recurring&#160;items that the Company believes complements management&#8217;s understanding of its ongoing operational results. However, non-GAAP measures are presented for supplemental informational purposes only, have limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In addition, other companies, including companies in its industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of its non-GAAP financial measures as tools for comparison. Antalpha will continually evaluate the usefulness of such metrics. The Company believes that non-GAAP measures may be helpful to investors, because they provide consistency and comparability with past financial performance and with how management views its financial performance.</p>  <p>Non-GAAP operating income represents operating income before share-based compensation expenses. Non-GAAP operating margin represents the ratio between Non-GAAP operating income and revenue.</p>  <p>Non-GAAP net income represents&#160;net income before share-based compensation expenses.</p>  <p>Adjusted EBITDA&#160;(non-GAAP)&#160;represents net income before interest (if non-operating), taxes, depreciation and amortization, and share-based compensation expenses. The Company&#8217;s funding cost is an operating item and a significant component of its business. As such, it is not excluded from adjusted EBITDA (non-GAAP). Adjusted EBITDA Margin represents the ratio between adjusted EBITDA and revenue.</p>  <p>For more information on&#160;non-GAAP&#160;financial measures, please see &#8220;Reconciliations of&#160;non-GAAP&#160;financial measures to the nearest comparable GAAP measures.&#8221;</p>  <p><strong>About Antalpha</strong><br >Antalpha is a leading fintech company specializing in providing financing, technology, and risk management solutions to institutions in the digital asset industry. Antalpha offers Bitcoin supply chain and margin loans through the Antalpha Prime technology platform, which allows customers to originate and manage their digital assets loans, as well as monitor collateral positions with near real-time data.</p>  <p><strong>Safe Harbor Statement</strong><br >This press release contains statements that may constitute &#8220;forward-looking&#8221; statements pursuant to the &#8220;safe harbor&#8221; provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as &#8220;will,&#8221; &#8220;expects,&#8221; &#8220;anticipates,&#8221; &#8220;aims,&#8221; &#8220;future,&#8221; &#8220;intends,&#8221; &#8220;plans,&#8221; &#8220;believes,&#8221; &#8220;estimates,&#8221; &#8220;likely to,&#8221; and similar statements. Statements that are not historical facts, including statements about Antalpha&#8217;s beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. Further information regarding these and other risks is included in Antalpha&#8217;s filings with the SEC. All information provided in this press release is as of the date of this press release, and Antalpha does not undertake any obligation to update any forward-looking statement, except as required under applicable law.</p>  <p><strong>Contacts</strong><br >Investor Contact: ir@antalpha.com<br ><br ></p> <table style="width:100%; border-collapse:collapse !important;;border-collapse: collapse; "><tr><td colspan="5" style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>Antalpha Platform Holding Company</strong><br ><strong>Condensed Combined and Consolidated Statements of Income</strong><br >(in USD, except for shares data, unaudited)<strong><br ></strong><strong><br ></strong></td></tr><tr><td rowspan="2" style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>Three months ended September 30,</strong></td><td colspan="2" style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>Nine months ended September 30,</strong></td></tr><tr><td style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>2024</strong></td><td style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>2025</strong>&#160;</td><td style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>2024</strong></td><td style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>2025</strong></td></tr><tr><td style="max-width:40%; width:40%; min-width:40%;;text-align: left ;  vertical-align: middle; vertical-align: bottom ; "><strong>Revenue</strong></td><td style="max-width:15%; width:15%; min-width:15%;;text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="max-width:15%; width:15%; min-width:15%;;text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="max-width:15%; width:15%; min-width:15%;;text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="max-width:15%; width:15%; min-width:15%;;text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Technology financing fee</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">10,304,524</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">15,567,516</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">28,332,850</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">38,592,927</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Technology platform fee</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">2,719,406</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">5,491,607</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">5,754,405</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">13,072,438</td></tr><tr><td style="text-align: left ;  vertical-align: middle; vertical-align: bottom ; "><strong>Total revenue</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>13,023,930</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>21,059,123</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>34,087,255</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>51,665,365</strong></td></tr><tr><td style="text-align: left ;  vertical-align: middle; vertical-align: bottom ; "><strong>Operating expenses</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Funding cost</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">6,528,330</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">10,414,025</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">17,990,148</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">25,671,289</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Technology and development</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">1,256,603</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">1,904,536</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">3,635,429</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">4,546,282</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Sales and marketing</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">1,083,324</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">2,569,684</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">2,910,899</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">4,825,075</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">General and administrative</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">2,595,203</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">3,997,383</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">6,328,277</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">12,853,885</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Provision for credit losses</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">-</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">309,010</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">-</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">309,010</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Other cost</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">354,865</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">176,402</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">829,693</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">1,059,714</td></tr><tr><td style="text-align: left ;  vertical-align: middle; vertical-align: bottom ; "><strong>Total operating expenses</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>11,818,325</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>19,371,040</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>31,694,446</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>49,265,255</strong></td></tr><tr><td style="text-align: left ;  vertical-align: middle; vertical-align: bottom ; "><strong>Operating income</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,205,605</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,688,083</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>2,392,809</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>2,400,110</strong></td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Non-operating income, net<sup>(i)</sup></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">414,038</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">5,942,012</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">936,955</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">8,049,887</td></tr><tr><td style="text-align: left ;  vertical-align: middle; vertical-align: bottom ; "><strong>Income before income tax</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,619,643</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>7,630,095</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>3,329,764</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>10,449,997</strong></td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Income tax expense</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">319,530</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">611,921</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">601,855</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">1,301,419</td></tr><tr><td style="text-align: left ;  vertical-align: middle; vertical-align: bottom ; "><strong>Net income</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,300,113</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>7,018,174</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>2,727,909</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>9,148,578</strong></td></tr><tr><td style="text-align: left ;  vertical-align: middle; vertical-align: bottom ; "><strong>Comprehensive income</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,300,113</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>7,018,174</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>2,727,909</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>9,148,578</strong></td></tr><tr><td style="text-align: left ;  vertical-align: middle; vertical-align: bottom ; "><strong>Weighted average number of ordinary shares</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Basic*</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">19,250,000</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">23,677,500</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">19,250,000</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">21,520,513</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Diluted*</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">19,250,000</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">26,506,320</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">19,250,000</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">24,198,925</td></tr><tr><td style="text-align: left ;  vertical-align: middle; vertical-align: bottom ; "><strong>Earnings per share</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Basic*</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">0.07<br ></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">0.30</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">0.14</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">0.43</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Diluted*</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">0.07</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">0.26</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">0.14</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">0.38</td></tr></table> <p>*Giving retroactive effect to the reverse stock split effected on April 18, 2025.<br >(i) Non-operating income, net includes other income and fair value change on crypto assets and liabilities.<br ><br ></p> <table style="width:100%; border-collapse:collapse !important;;border-collapse: collapse; "><tr><td colspan="3" style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>Antalpha Platform Holding Company</strong><br ><strong>Condensed Combined and Consolidated Balance Sheets</strong><br >(in USD, unaudited)<strong><br ></strong><strong><br ></strong></td></tr><tr><td style="max-width:70%; width:70%; min-width:70%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="max-width:15%; width:15%; min-width:15%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>As of December 31,</strong></td><td style="max-width:15%; width:15%; min-width:15%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>As of September 30,</strong></td></tr><tr><td style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>2024</strong></td><td style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>2025</strong></td></tr><tr><td style="vertical-align: bottom ; "><strong>Assets</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: bottom ; "><strong>Current assets:</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Cash and cash equivalents</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">5,926,655</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">6,618,611</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Crypto assets held (including USDC)</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">60,952,988</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">12,611,252</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Accounts receivable</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">4,091,740</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">9,076,120</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Amounts due from related parties</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">2,123,933</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">2,779,904</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Loan receivables, current</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">300,701,527</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">390,556,539</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Prepaid expenses and other current assets</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">4,265,800</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">10,588,579</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Crypto assets collateral receivable from related party, current<br ></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">665,966,988</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">675,840,733</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; "><strong> Total current assets</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,044,029,631</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,108,071,738</strong></td></tr><tr><td style="vertical-align: bottom ; "><strong>Non-current</strong> <strong>assets:</strong><br ></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Deferred tax assets</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">1,218,845</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">459,130</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Loan receivables, non-current</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">128,166,851</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">509,809,408</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Crypto assets collateral receivable from related party, non-current</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">71,040,098</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">690,195,741</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Investment</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">5,814,162</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">5,814,162</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Other non-current assets<sup>(i)</sup></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">4,372,642</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">1,978,316</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; "><strong> Total non-current assets</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>210,612,598</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,208,256,757</strong></td></tr><tr><td style="vertical-align: bottom ; "><strong>Total assets</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,254,642,229</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>2,316,328,495</strong></td></tr><tr><td style="vertical-align: bottom ; "><strong>Liabilities and shareholders&#8217; equity</strong></td><td style="vertical-align: bottom ; ">&#160;</td><td style="vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: bottom ; "><strong>Current liabilities:</strong></td><td style="vertical-align: bottom ; ">&#160;</td><td style="vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Amounts due to related parties</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">7,820,838</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">5,227,327</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Accrued expenses and other current liabilities<sup>(ii)</sup></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">9,074,568</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">9,388,894</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Loan payables due to related party, current</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">279,445,336</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">328,749,783</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Crypto assets collateral payable to customers, current</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">693,852,753</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">676,140,728</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; "><strong> Total current liabilities</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>990,193,495</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,019,506,732</strong></td></tr><tr><td style="vertical-align: bottom ; "><strong>Non-current</strong> <strong>liabilities:</strong><br ></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Loan payables due to related party, non-current</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">128,166,851</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">519,942,099</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Crypto assets collateral payable to customers, non-current</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">88,943,818</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">666,965,322</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 20.0px; vertical-align: bottom ; ">Operating lease liabilities, non-current</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">953,821</td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">936,718</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; "><strong> Total non-current liabilities</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>218,064,490</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,187,844,139</strong></td></tr><tr><td style="vertical-align: bottom ; "><strong>Total liabilities</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,208,257,985</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>2,207,350,871</strong></td></tr><tr><td style="vertical-align: bottom ; "><strong>Total shareholders&#8217; equity</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>46,384,244</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>108,977,624</strong></td></tr><tr><td style="vertical-align: bottom ; "><strong>Total liabilities and shareholders&#8217; equity</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,254,642,229</strong></td><td style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>2,316,328,495</strong></td></tr></table> <p>(i) Other non-current assets include deferred offering costs, property and equipment, right-of-use assets and intangible assets.<br >(ii) Accrued expenses and other current liabilities include accrued liabilities, other payables and the current portion of lease liabilities.<br ><br ></p> <table style="width:100%; border-collapse:collapse !important;;border-collapse: collapse; "><tr><td colspan="9" style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>Reconciliations of&#160;Non-GAAP&#160;Financial Measures</strong><br ><strong>to the Nearest Comparable GAAP Measures</strong><br >(in USD, unaudited)<strong><br ></strong><strong><br ></strong></td></tr><tr><td rowspan="2" style="vertical-align: bottom ; ">&#160;</td><td colspan="4" style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>Three months ended September 30,</strong></td><td colspan="4" style="text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>Nine months ended September 30,</strong></td></tr><tr><td style="padding-right: 0 ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>2024</strong></td><td style="padding-left: 0 ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>2025</strong></td><td style="padding-left: 0 ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>2024</strong></td><td style="padding-left: 0 ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; "><strong>2025</strong></td><td style="padding-left: 0 ; text-align: center ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="max-width:44%; width:44%; min-width:44%;;vertical-align: bottom ; "><strong>Operating income</strong></td><td style="max-width:13%; width:13%; min-width:13%;;padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,205,605</strong></td><td style="max-width:1%; width:1%; min-width:1%;;padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="max-width:13%; width:13%; min-width:13%;;padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,688,083</strong></td><td style="max-width:1%; width:1%; min-width:1%;;padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="max-width:13%; width:13%; min-width:13%;;padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>2,392,809</strong></td><td style="max-width:1%; width:1%; min-width:1%;;padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="max-width:13%; width:13%; min-width:13%;;padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>2,400,110</strong></td><td style="max-width:1%; width:1%; min-width:1%;;padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Add: Share-based compensation</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#8212;</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">512,154</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#8212;</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">3,467,482</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: bottom ; "><strong>Operating income (non-GAAP)</strong></td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,205,605</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>2,200,237</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>2,392,809</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>5,867,592</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: bottom ; "><strong>Operating margin (non-GAAP)</strong></td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>9</strong><strong>%</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>10</strong><strong>%</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>7</strong><strong>%</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>11</strong><strong>%</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: bottom ; ">&#160;</td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td colspan="2" style="text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: bottom ; "><strong>Net income</strong></td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,300,113</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>7,018,174</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>2,727,909</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>9,148,578</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Add: Share-based compensation</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#8212;</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">512,154</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">&#8212;</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">3,467,482</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: bottom ; "><strong>Net income (non-GAAP)</strong></td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,300,113</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>7,530,328</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>2,727,909</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>12,616,060</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Add: Income tax expense</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">319,530</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">611,921</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">601,855</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">1,301,419</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; ">Add: Depreciation and amortization expense</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">214,869</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">317,116</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">549,638</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; ">833,943</td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: bottom ; "><strong>Adjusted EBITDA (non-GAAP)</strong></td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>1,834,512</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>8,459,365</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>3,879,402</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>14,751,422</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr><tr><td style="vertical-align: bottom ; "><strong>Adjusted EBITDA margin (non-GAAP)</strong></td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>14</strong><strong>%</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>40</strong><strong>%</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>11</strong><strong>%</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td><td style="padding-right: 0 ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; "><strong>29</strong><strong>%</strong></td><td style="padding-left: 0 ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; ">&#160;</td></tr></table> <p><br ></p> </p><p ></p></body></html>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
