XML 28 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value of Warrants

The fair value of the warrants at June 30, 2013, and December 31, 2012, consisted of the following (in thousands):

 

     June 30,      December 31,  
     2013      2012  

2009 Warrants

   $ 3,992       $ 2,009   

2010 Warrants

     6,298         3,894   
  

 

 

    

 

 

 

Total warrant liability

   $ 10,290       $ 5,903   
  

 

 

    

 

 

 
Fair Value Assumptions of Warrants

The fair value of the Company’s warrants was based on using the binomial-lattice option valuation model and using the following assumptions at June 30, 2013, and December 31, 2012:

 

     June 30,     December 31,  
     2013     2012  

2009 Warrants:

    

Expected term (in years)

     1.15        1.65   

Estimated volatility

     41     45

Risk-free interest rate

     0.15     0.25

Expected dividend yield

     0     0

2010 Warrants:

    

Expected term (in years)

     2.36        2.86   

Estimated volatility

     42     51

Risk-free interest rate

     0.36     0.36

Expected dividend yield

     0     0