XML 70 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value of Warrants

The fair value of the warrants at March 31, 2014 and December 31, 2013 consisted of the following (in thousands):

 

     March 31,
2014
     December 31,
2013
 

2009 Warrants

   $ 4,637       $ 8,542   

2010 Warrants

     6,719         11,848   
  

 

 

    

 

 

 

Total warrant liability

   $ 11,356       $ 20,390   
  

 

 

    

 

 

 
Fair Value Assumptions of Warrants

The fair value of the Company’s warrants was based on using the binomial-lattice option valuation model and using the following assumptions at March 31, 2014 and December 31, 2013:

 

     March 31,
2014
    December 31,
2013
 

2009 Warrants:

    

Expected term (in years)

     0.40        0.65   

Estimated volatility

     52     45

Risk-free interest rate

     0.07     0.10

Expected dividend yield

     0     0

2010 Warrants:

    

Expected term (in years)

     1.61        1.86   

Estimated volatility

     45     41

Risk-free interest rate

     0.44     0.38

Expected dividend yield

     0     0