XML 71 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value of Warrants

The fair value of the warrants at June 30, 2014 and December 31, 2013, consisted of the following (in thousands):

 

     June 30,      December 31,  
     2014      2013  

2009 Warrants

   $ 3,018       $ 8,542   

2010 Warrants

     4,635         11,848   
  

 

 

    

 

 

 

Total warrant liability

   $ 7,653       $ 20,390   
  

 

 

    

 

 

 
Fair Value Assumptions of Warrants

The fair value of the Company’s warrants was based option valuation models and using the following assumptions at June 30, 2014 and December 31, 2013:

 

     June 30,      December 31,  
     2014      2013  

2009 Warrants:

     

Expected term (in years)

     0.15              0.65        

Estimated volatility

     49%          45%    

Risk-free interest rate

     0.04%          0.10%    

Expected dividend yield

     0%          0%    

2010 Warrants:

     

Expected term (in years)

     1.36              1.86        

Estimated volatility

     49%          41%    

Risk-free interest rate

     0.11%          0.38%    

Expected dividend yield

     0%          0%