XML 111 R31.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Restatement of Previously Issued Financial Statements (Details) - Schedule of Restatement on Each Financial Statement
 3 Months Ended
Mar. 31, 2024
USD ($)
$ / shares
shares
As Previously Reported [Member]  
Schedule of Restatement on each Financial Statement [Line Items]  
Cash $ 37,429,270
Total current assets 37,915,608
Property and equipment, net 4,137
In process research and development 365,300,000
Goodwill 247,233,000
Investment in AirJoule, LLC
Total assets 650,622,862
Accounts Payable 431,774
Other accrued expenses 6,781,239
Total current liabilities 11,753,101
Deferred tax liabilities
Total liabilities 87,796,959
Additional paid-in capital
Retained earnings (Accumulated deficit) (43,686,098)
Total Montana Technologies Corporation stockholders’ equity (deficit) (49,680,715)
Non-controlling interest 612,506,618
Total stockholders’ equity (deficit) 562,825,903
Total liabilities and stockholders’ equity (deficit) 650,622,862
Condensed consolidated statement of changes in stockholders’ equity (deficit) for the three months ended March 31, 2024 (unaudited)  
Formation of AirJoule, LLC 612,533,000
Net income (loss) (11,526,441)
Condensed Consolidated Statement of Operations for the three months ended March 31, 2024 (unaudited)  
General and administrative 827,576
Research and development 896,613
Transaction costs incurred in connection from business combination
Depreciation and amortization 1,145
Loss from operations (1,763,059)
Interest income 38,236
Gain on contribution to AirJoule, LLC
Equity loss from investment in AirJoule, LLC
Total other income (expense), net (9,789,764)
Income (loss) before income taxes (11,552,823)
Net income (loss) (11,552,823)
Net loss attributable to non-controlling interest (26,382)
Net loss attributable to common stockholders of the Company $ (11,526,441)
Diluted net income per share, Class A (in Dollars per share) | $ / shares $ (0.28)
Diluted net income (loss) per share, Class B (in Dollars per share) | $ / shares $ (0.28)
Cash Flows from Operating Activities:  
Net income (loss) $ (11,552,823)
Depreciation and amortization 1,145
Deferred tax expense
Gain on contribution to AirJoule, LLC
Equity loss from investment in AirJoule, LLC
Non-cash transaction costs in connection with business combination
Accounts payable (2,674,319)
Accrued expenses, accrued transaction costs and other liabilities (1,057,718)
Net cash used in operating activities (5,439,983)
Cash Flows from Investing Activities:  
Purchases of fixed assets (1,450)
Investment in AirJoule, LLC
Net cash used in investing activities (1,450)
Cash Flow from Financing Activities:  
Transaction costs - recapitalization (972,103)
Net cash provided by financing activities 42,494,907
Net increase (decrease) in cash 37,053,474
Cash, end of the period 37,429,270
Non-cash investing and financing activities:  
Initial recognition of earnout shares liability 53,721,000
Acquisition of business from GE Vernova in exchange for issuing non-controlling interest 612,533,000
Contribution to AirJoule, LLC of license to technology
Adjustment to convert AirJoule JV from consolidation to equity method [Member]  
Schedule of Restatement on each Financial Statement [Line Items]  
Cash (10,011,901)
Total current assets (10,011,901)
Property and equipment, net (1,390)
In process research and development (365,300,000)
Goodwill (247,233,000)
Investment in AirJoule, LLC 343,473,618
Total assets (279,072,673)
Accounts Payable (774)
Other accrued expenses (65,280)
Total current liabilities (66,054)
Deferred tax liabilities 85,725,163
Total liabilities 85,659,109
Retained earnings (Accumulated deficit) 247,774,836
Total Montana Technologies Corporation stockholders’ equity (deficit) 49,680,715
Non-controlling interest (612,506,618)
Total stockholders’ equity (deficit) (364,731,782)
Total liabilities and stockholders’ equity (deficit) (279,072,673)
Condensed consolidated statement of changes in stockholders’ equity (deficit) for the three months ended March 31, 2024 (unaudited)  
Formation of AirJoule, LLC (612,533,000)
Net income (loss) 247,801,218
Condensed Consolidated Statement of Operations for the three months ended March 31, 2024 (unaudited)  
General and administrative (14,337)
Research and development (50,456)
Depreciation and amortization (60)
Loss from operations 64,853
Interest income (12,090)
Gain on contribution to AirJoule, LLC 333,500,000
Equity loss from investment in AirJoule, LLC (26,382)
Total other income (expense), net 333,461,528
Income (loss) before income taxes 333,526,381
Income tax expense (85,725,163)
Net income (loss) 247,801,218
Net loss attributable to non-controlling interest 26,382
Net loss attributable to common stockholders of the Company $ 11,526,441
Diluted net income per share, Class A (in Dollars per share) | $ / shares $ 5.72
Diluted net income (loss) per share, Class B (in Dollars per share) | $ / shares $ 5.72
Cash Flows from Operating Activities:  
Net income (loss) $ 247,801,218
Depreciation and amortization (60)
Deferred tax expense 85,725,163
Gain on contribution to AirJoule, LLC (333,500,000)
Equity loss from investment in AirJoule, LLC 26,382
Accounts payable (774)
Accrued expenses, accrued transaction costs and other liabilities (65,280)
Net cash used in operating activities (13,351)
Cash Flows from Investing Activities:  
Purchases of fixed assets 1,450
Investment in AirJoule, LLC (10,000,000)
Net cash used in investing activities (9,998,550)
Cash Flow from Financing Activities:  
Net increase (decrease) in cash (10,011,901)
Cash, end of the period (10,011,901)
Non-cash investing and financing activities:  
Acquisition of business from GE Vernova in exchange for issuing non-controlling interest (612,533,000)
Contribution to AirJoule, LLC of license to technology 333,500,000
Adjustment for expensing of transaction costs [Member]  
Schedule of Restatement on each Financial Statement [Line Items]  
Cash
Total current assets
Property and equipment, net
In process research and development
Goodwill
Investment in AirJoule, LLC
Total assets
Accounts Payable
Other accrued expenses
Total current liabilities
Deferred tax liabilities
Total liabilities
Additional paid-in capital 39,701,547
Retained earnings (Accumulated deficit) (39,701,547)
Total Montana Technologies Corporation stockholders’ equity (deficit)
Non-controlling interest
Total stockholders’ equity (deficit)
Total liabilities and stockholders’ equity (deficit)
Condensed consolidated statement of changes in stockholders’ equity (deficit) for the three months ended March 31, 2024 (unaudited)  
Formation of AirJoule, LLC
Net income (loss) (54,693,103)
Condensed Consolidated Statement of Operations for the three months ended March 31, 2024 (unaudited)  
General and administrative
Research and development
Transaction costs incurred in connection from business combination 54,693,103
Depreciation and amortization
Loss from operations (54,693,103)
Interest income
Gain on contribution to AirJoule, LLC
Equity loss from investment in AirJoule, LLC
Total other income (expense), net
Income (loss) before income taxes (54,693,103)
Income tax expense
Net income (loss) (54,693,103)
Net loss attributable to non-controlling interest
Diluted net income per share, Class A (in Dollars per share) | $ / shares $ (1.26)
Diluted net income (loss) per share, Class B (in Dollars per share) | $ / shares $ (1.26)
Cash Flows from Operating Activities:  
Net income (loss) $ (54,693,103)
Depreciation and amortization
Deferred tax expense
Gain on contribution to AirJoule, LLC
Equity loss from investment in AirJoule, LLC
Non-cash transaction costs in connection with business combination 53,721,000
Accounts payable
Accrued expenses, accrued transaction costs and other liabilities
Net cash used in operating activities (972,103)
Cash Flows from Investing Activities:  
Purchases of fixed assets
Investment in AirJoule, LLC
Net cash used in investing activities
Cash Flow from Financing Activities:  
Transaction costs - recapitalization 972,103
Net cash provided by financing activities 972,103
Net increase (decrease) in cash
Cash, end of the period
Non-cash investing and financing activities:  
Initial recognition of earnout shares liability (53,721,000)
Acquisition of business from GE Vernova in exchange for issuing non-controlling interest
Contribution to AirJoule, LLC of license to technology
As Restated [Member]  
Schedule of Restatement on each Financial Statement [Line Items]  
Cash 27,417,369
Total current assets 27,903,707
Property and equipment, net 2,747
In process research and development
Goodwill
Investment in AirJoule, LLC 343,473,618
Total assets 371,550,189
Accounts Payable 431,000
Other accrued expenses 6,715,959
Total current liabilities 11,687,047
Deferred tax liabilities 85,725,163
Total liabilities 173,456,068
Additional paid-in capital 39,701,547
Retained earnings (Accumulated deficit) 164,387,191
Total Montana Technologies Corporation stockholders’ equity (deficit)
Non-controlling interest
Total stockholders’ equity (deficit) 198,094,121
Total liabilities and stockholders’ equity (deficit) 371,550,189
Condensed consolidated statement of changes in stockholders’ equity (deficit) for the three months ended March 31, 2024 (unaudited)  
Formation of AirJoule, LLC
Net income (loss) 181,555,292
Condensed Consolidated Statement of Operations for the three months ended March 31, 2024 (unaudited)  
General and administrative 813,239
Research and development 846,157
Transaction costs incurred in connection from business combination 54,693,103
Depreciation and amortization 1,085
Loss from operations (56,391,309)
Interest income 26,146
Gain on contribution to AirJoule, LLC 333,500,000
Equity loss from investment in AirJoule, LLC (26,382)
Total other income (expense), net 323,671,764
Income (loss) before income taxes 267,280,455
Income tax expense (85,725,163)
Net income (loss) 181,555,292
Net loss attributable to non-controlling interest
Net loss attributable to common stockholders of the Company
Diluted net income per share, Class A (in Dollars per share) | $ / shares $ 4.18
Diluted net income (loss) per share, Class B (in Dollars per share) | $ / shares $ 4.18
Cash Flows from Operating Activities:  
Net income (loss) $ 181,555,292
Depreciation and amortization 1,085
Deferred tax expense 85,725,163
Gain on contribution to AirJoule, LLC (333,500,000)
Equity loss from investment in AirJoule, LLC 26,382
Non-cash transaction costs in connection with business combination 53,721,000
Accounts payable (2,675,093)
Accrued expenses, accrued transaction costs and other liabilities (1,122,998)
Net cash used in operating activities (6,425,437)
Cash Flows from Investing Activities:  
Purchases of fixed assets
Investment in AirJoule, LLC (10,000,000)
Net cash used in investing activities (10,000,000)
Cash Flow from Financing Activities:  
Transaction costs - recapitalization
Net cash provided by financing activities 43,467,010
Net increase (decrease) in cash 27,041,573
Cash, end of the period 27,417,369
Non-cash investing and financing activities:  
Initial recognition of earnout shares liability
Acquisition of business from GE Vernova in exchange for issuing non-controlling interest
Contribution to AirJoule, LLC of license to technology $ 333,500,000
Class A Common Stock | As Previously Reported [Member]  
Condensed Consolidated Statement of Operations for the three months ended March 31, 2024 (unaudited)  
Basic net income (loss) per share, Class A (in Dollars per share) | $ / shares $ (0.28)
Basic Weighted average Class A common stock outstanding, Class A (in Shares) | shares 36,916,955
Diluted weighted average shares outstanding, Class A (in Shares) | shares
Diluted net income per share, Class A (in Dollars per share) | $ / shares $ (0.28)
Basic net income (loss) per share, Class B (in Dollars per share) | $ / shares (0.28)
Diluted net income (loss) per share, Class B (in Dollars per share) | $ / shares (0.28)
Class A Common Stock | Adjustment to convert AirJoule JV from consolidation to equity method [Member]  
Condensed Consolidated Statement of Operations for the three months ended March 31, 2024 (unaudited)  
Basic net income (loss) per share, Class A (in Dollars per share) | $ / shares $ 5.91
Basic Weighted average Class A common stock outstanding, Class A (in Shares) | shares 238,371
Diluted weighted average shares outstanding, Class A (in Shares) | shares 38,631,753
Diluted net income per share, Class A (in Dollars per share) | $ / shares $ 5.72
Basic net income (loss) per share, Class B (in Dollars per share) | $ / shares 5.91
Diluted net income (loss) per share, Class B (in Dollars per share) | $ / shares 5.72
Class A Common Stock | Adjustment for expensing of transaction costs [Member]  
Condensed Consolidated Statement of Operations for the three months ended March 31, 2024 (unaudited)  
Basic net income (loss) per share, Class A (in Dollars per share) | $ / shares $ (1.3)
Basic Weighted average Class A common stock outstanding, Class A (in Shares) | shares
Diluted weighted average shares outstanding, Class A (in Shares) | shares
Diluted net income per share, Class A (in Dollars per share) | $ / shares $ (1.26)
Basic net income (loss) per share, Class B (in Dollars per share) | $ / shares (1.3)
Diluted net income (loss) per share, Class B (in Dollars per share) | $ / shares (1.26)
Class A Common Stock | As Restated [Member]  
Condensed Consolidated Statement of Operations for the three months ended March 31, 2024 (unaudited)  
Basic net income (loss) per share, Class A (in Dollars per share) | $ / shares $ 4.33
Basic Weighted average Class A common stock outstanding, Class A (in Shares) | shares 37,155,326
Diluted weighted average shares outstanding, Class A (in Shares) | shares 38,631,753
Diluted net income per share, Class A (in Dollars per share) | $ / shares $ 4.18
Basic net income (loss) per share, Class B (in Dollars per share) | $ / shares 4.33
Diluted net income (loss) per share, Class B (in Dollars per share) | $ / shares 4.18
Class B Common Stock | As Previously Reported [Member]  
Condensed Consolidated Statement of Operations for the three months ended March 31, 2024 (unaudited)  
Basic net income (loss) per share, Class A (in Dollars per share) | $ / shares (0.28)
Basic net income (loss) per share, Class B (in Dollars per share) | $ / shares (0.28)
Class B Common Stock | Adjustment to convert AirJoule JV from consolidation to equity method [Member]  
Condensed Consolidated Statement of Operations for the three months ended March 31, 2024 (unaudited)  
Basic net income (loss) per share, Class A (in Dollars per share) | $ / shares 5.91
Basic net income (loss) per share, Class B (in Dollars per share) | $ / shares 5.91
Class B Common Stock | Adjustment for expensing of transaction costs [Member]  
Condensed Consolidated Statement of Operations for the three months ended March 31, 2024 (unaudited)  
Basic net income (loss) per share, Class A (in Dollars per share) | $ / shares (1.3)
Basic net income (loss) per share, Class B (in Dollars per share) | $ / shares (1.3)
Class B Common Stock | As Restated [Member]  
Condensed Consolidated Statement of Operations for the three months ended March 31, 2024 (unaudited)  
Basic net income (loss) per share, Class A (in Dollars per share) | $ / shares 4.33
Basic net income (loss) per share, Class B (in Dollars per share) | $ / shares $ 4.33
Additional Paid-in Capital [Member] | As Previously Reported [Member]  
Schedule of Restatement on each Financial Statement [Line Items]  
Additional paid-in capital $ (60,729,824)
Additional Paid-in Capital [Member] | Adjustment for expensing of transaction costs [Member]  
Schedule of Restatement on each Financial Statement [Line Items]  
Additional paid-in capital 39,701,547
Additional Paid-in Capital [Member] | As Restated [Member]  
Schedule of Restatement on each Financial Statement [Line Items]  
Additional paid-in capital (21,028,277)
Retained Earnings [Member] | As Previously Reported [Member]  
Schedule of Restatement on each Financial Statement [Line Items]  
Retained earnings (Accumulated deficit) (14,991,556)
Retained Earnings [Member] | Adjustment for expensing of transaction costs [Member]  
Schedule of Restatement on each Financial Statement [Line Items]  
Retained earnings (Accumulated deficit) 14,991,556
Retained Earnings [Member] | As Restated [Member]  
Schedule of Restatement on each Financial Statement [Line Items]  
Retained earnings (Accumulated deficit)
Parent [Member] | As Previously Reported [Member]  
Schedule of Restatement on each Financial Statement [Line Items]  
Total stockholders’ equity (deficit) (75,720,580)
Parent [Member] | Adjustment to convert AirJoule JV from consolidation to equity method [Member]  
Schedule of Restatement on each Financial Statement [Line Items]  
Total stockholders’ equity (deficit)
Parent [Member] | Adjustment for expensing of transaction costs [Member]  
Schedule of Restatement on each Financial Statement [Line Items]  
Total stockholders’ equity (deficit) 54,693,103
Parent [Member] | As Restated [Member]  
Schedule of Restatement on each Financial Statement [Line Items]  
Total stockholders’ equity (deficit) $ (21,027,477)