XML 138 R31.htm IDEA: XBRL DOCUMENT v3.25.1

Fair Value Measurements (Tables)

12 Months Ended

Dec. 31, 2024

Fair Value Measurements [Abstract]

Schedule of Liabilities Subject to Fair Value Measurements

Liabilities subject to fair value measurements are as follows:

		As of December 31, 2024
		Level 1			Level 2			Level 3			Total
Liabilities
Earnout Shares liability		$	—		$	—		$	24,524,000		$	24,524,000
True Up Shares liability			—			—			2,189,000			2,189,000
Subject Vesting Shares liability			—			—			7,819,000			7,819,000
Total liabilities		$	—		$	—		$	34,532,000		$	34,532,000

Schedule of Estimated Fair Value Earnout Shares

Assumptions such as risk-free rate, stock price, volatility, and discount rate were based on market data. See the following summary of key inputs:

		As of December 31, 2024				As of March 14, 2024
Stock Price(1)		$	7.97			$	10.00
Volatility			40	%			35	%
Risk free rate of return			4.30	%			4.24	%
Expected term (in years)			4.2				5.0

(1)      At March 14, 2024, the $10.00 price represents the Business Combination price.

Schedule of Earnout Share Liability

The following table presents the changes in the fair value of the Earnout Shares liability:

		Year Ended December 31, 2024
Earnout Shares Liability as of December 31, 2023		$	—
Expensed as transaction costs of business combination			53,721,000
Change in fair value			(29,197,000	)
Balance as of December 31, 2024		$	24,524,000

Schedule of True Up Shares liability

The following table presents the changes in the fair value of the True Up Shares liability:

		Year Ended December 31, 2024
True Up Share Liability as of December 31, 2023		$	—
Assumed in the Business Combination			555,000
Change in fair value			1,634,000
Balance as of December 31, 2024		$	2,189,000

Schedule of Vesting Shares Liability

The following table presents the changes in the fair value of the Subject Vesting Shares liability:

		Year Ended December 31, 2024
Subject Vesting Shares liability as of December 31, 2023		$	—
Assumed in the Business Combination			11,792,000
Change in fair value			(3,973,000	)
Balance as of December 31, 2024		$	7,819,000

X

- References

No definition available.

+ Details

Name:	airj_ScheduleOfEarnoutShareLiabilityTableTextBlock
Namespace Prefix:	airj_
Data Type:	dtr:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Represent the amount of schedule of true up shares liability.

+ References

No definition available.

+ Details

Name:	airj_ScheduleOfTrueUpSharesLiabilityTableTextBlock
Namespace Prefix:	airj_
Data Type:	dtr:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of schedule of vesting shares liability.

+ References

No definition available.

+ Details

Name:	airj_ScheduleOfVestingSharesLiabilityTableTextBlock
Namespace Prefix:	airj_
Data Type:	dtr:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 103
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482078/820-10-55-103

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration