XML 141 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Information [Abstract]  
Schedule of Reconciles Segment Profit or Loss to Consolidated Net Income (Loss)

The following table reconciles segment profit or loss to consolidated net income (loss) on the consolidated statements of operations:

 

Year Ended
December 31,

   

2024

 

2023

Interest income

 

$

932,371

 

$

11,541

 

Gain on contribution to AirJoule, LLC

 

 

333,500,000

 

 

 

Net change in fair value of liabilities

 

 

31,536,000

 

 

 

Other income

 

 

2,217,690

 

 

 

Less:

 

 

   

 

 

 

General and administrative

 

 

9,042,150

 

 

7,540,702

 

Research and development

 

 

2,020,388

 

 

3,305,612

 

Transaction costs incurred in connection with business combination

 

 

54,693,103

 

 

 

Income tax expense

 

 

81,256,047

 

 

 

Other segment items(1)

 

 

5,478,811

 

 

544,343

 

Segment net income (loss)

 

 

215,695,562

 

 

(11,379,116

)

Reconciliation of profit or loss

 

 

   

 

 

 

Adjustments and reconciling items

 

 

 

 

 

Consolidated net income (loss)

 

$

215,695,562

 

$

(11,379,116

)

(1)      Other segment items included in segment net income (loss) include sales and marketing, depreciation and amortization expense and equity loss from investment in AirJoule, LLC

Schedule of Reconciles Segment Assets to Consolidated Assets

The following table reconciles segment assets to consolidated assets on the consolidated balance sheets:

 

December 31,

   

2024

 

2023

Investment in AirJoule, LLC

 

$

338,178,633

 

$

Other segment assets(1)

 

 

31,673,487

 

 

556,135

Segment assets

 

 

369,852,120

 

 

556,135

Adjustments and reconciling items

 

 

 

 

Total assets

 

$

369,852,120

 

$

556,135

(1)      Other segment assets included cash, cash equivalents and restricted cash, due from related party, prepaid expenses, operating lease right-of-use asset, and property and equipment, net