NPORT-EX 2 dbl-nport.htm NPORT-EX DOS

 

DoubleLine Opportunistic Credit Fund

Schedule of Investments

June 30, 2020 (Unaudited)

 

 

Principal Amount

$/Shares

  

Security Description

   Rate     

Maturity

   Value $  

Asset Backed Obligations - 3.4%

        
1,432,050    Castlelake Aircraft Securitization Trust, Series 2019-1A-C      6.90%     04/15/2039      890,290  
1,397,959    Harley Marine Financing LLC, Series 2018-1A-A2      5.68%     05/15/2043      1,158,192  
1,750,927    Horizon Aircraft Finance Ltd., Series 2018-1-C      6.66%     12/15/2038      1,025,819  
4,862,500    Jimmy Johns Funding LLC, Series 2017-1A-A2II      4.85%     07/30/2047      4,466,147  
20,000    SoFi Professional Loan Program, Series 2018-A-R1      6.11%  ^ @     02/25/2042      1,074,916  
5,930    SoFi Professional Loan Program, Series 2018-A-R2      6.11%  ^ @     02/25/2042      318,713  
1,778,125    Start Ltd., Series 2019-2-C      6.66%     11/15/2044      705,612  
           

 

 

 

Total Asset Backed Obligations (Cost $11,120,531)

           9,639,689  
        

 

 

 

Bank Loans - 7.1%

        
103,800    Achilles Acquisition LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.00%)      4.19%       10/13/2025      99,302  
491,212    Acrisure LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.50%)      3.68%       02/16/2027      465,915  
83,308    Alera Group Intermediate Holdings, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.00%)      5.07%       08/01/2025      80,184  
500,000    Almonde, Inc., Senior Secured Second Lien Term Loan (6 Month LIBOR USD + 7.25%, 1.00% Floor)      8.25%       06/16/2025      435,832  
   American Tire Distributors, Inc., Senior Secured First Lien Term Loan         
386,678    (1 Month LIBOR USD + 7.50%, 1.00% Floor, 8.00% PIK)      8.50%       09/02/2024      258,522  
47,792    (3 Month LIBOR USD + 7.50%, 1.00% Floor, 8.00% PIK)      8.50%       09/02/2024      31,952  
525,000    Asurion LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.50%)      6.68%       08/04/2025      523,687  
365,375    Athenahealth, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.50%)      5.31%       02/11/2026      355,327  
172,934    Avantor, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.00%, 1.00% Floor)      3.25%       11/21/2024      168,935  
449,639    Avaya, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.25%)      4.43%       12/16/2024      416,591  
162,083    Bass Pro Group LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 5.00%, 0.75% Floor)      6.07%       09/25/2024      156,584  
277,875    BellRing Brands LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 5.00%, 1.00% Floor)      6.00%       10/21/2024      277,137  
   BI-LO LLC, Senior Secured First Lien Term Loan         
337,025    (2 Month LIBOR USD + 8.00%, 1.00% Floor)      9.00%       05/31/2024      335,480  
654,225    (3 Month LIBOR USD + 8.00%, 1.00% Floor)      9.00%       05/31/2024      651,225  
497,425    Boxer Parent Company, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.25%)      4.43%       10/02/2025      472,526  
   Brand Energy & Infrastructure Services, Inc., Senior Secured First Lien Term Loan         
147,344    (3 Month LIBOR USD + 4.25%, 1.00% Floor)      5.29%       06/21/2024      135,434  
127,884    (3 Month LIBOR USD + 4.25%, 1.00% Floor)      5.64%       06/21/2024      117,547  
2,780    (3 Month LIBOR USD + 4.25%, 1.00% Floor)      5.25%       06/21/2024      2,555  
793,800    Brazos Delaware LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.00%)      4.19%       05/21/2025      545,741  
239,400    Connect U.S. Finco LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%, 1.00% Floor)      5.50%       12/11/2026      226,085  
475,300    Covia Holdings Corporation, Senior Secured First Lien Term Loan (1 Week LIBOR USD + 3.75%, 1.00% Floor)      5.39%       06/02/2025      272,853  
506,250    CSM Bakery Solutions LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%, 1.00% Floor)      7.25%       01/04/2022      487,688  
500,000    Cyxtera DC Holdings, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.25%, 1.00% Floor)      8.25%       05/01/2025      188,347  
64,596    Dynasty Acquisition Company, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 3.50%)      3.81%       04/06/2026      55,633  
34,729    Dynasty Acquisition Company, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 3.50%)      4.95%       04/06/2026      29,910  
276,515    EG America LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%)      5.07%       02/06/2025      260,386  
490,000    EnergySolutions LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 3.75%, 1.00% Floor)      4.75%       05/09/2025      454,882  
674,796    Flexential Intermediate Corporation, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 3.50%)      3.81%       08/01/2024      545,741  
28,222    Foresight Energy LLC      0.00%  ±     09/04/2020      25,400  
109,586    Foresight Energy LLC, Senior Secured First Lien Term Loan      9.50%  ±     06/30/2027      109,586  
54,793    Foresight Energy LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 11.00%, 1.00% Floor)      12.00%       09/04/2020      49,314  
433,832    Foresight Energy LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.75%, 1.00% Floor)      7.36%  W     03/28/2022      34,707  
45,000    Froneri US, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 5.75%)      5.93%       01/28/2028      43,538  
500,000    Gavilan Resources LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.00%, 1.00% Floor)      7.00%  W     03/01/2024      6,250  
175,396    Getty Images, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%)      4.69%       02/19/2026      156,980  
   Granite US Holdings Corporation, Senior Secured First Lien Term Loan         
383,056    (6 Month LIBOR USD + 5.25%)      6.32%       09/30/2026      337,089  
78,457    (3 Month LIBOR USD + 5.25%)      6.32%       09/30/2026      69,042  
   Gulf Finance LLC, Senior Secured First Lien Term Loan         
256,700    (3 Month LIBOR USD + 5.25%, 1.00% Floor)      6.25%       08/25/2023      167,924  
418,827    (1 Month LIBOR USD + 5.25%, 1.00% Floor)      6.25%       08/25/2023      273,982  
73,725    Houston Foods, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.75%)      3.93%       07/21/2025      68,657  
350,000    Hyland Software, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.00%, 0.75% Floor)      7.75%       07/07/2025      347,083  
391,927    ION Trading Technologies SARL, Senior Secured First Lien Term Loan (6 Month LIBOR USD + 4.00%, 1.00% Floor)      5.07%       11/21/2024      378,909  
96,826    Jo-Ann Stores LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.00%, 1.00% Floor)      6.00%       10/20/2023      60,516  
470,400    Keane Group Holdings LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.75%, 1.00% Floor)      4.50%       05/26/2025      404,544  
789,171    Kindred Healthcare, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 5.00%)      5.19%       07/02/2025      761,550  
249,177    Klockner-Pentaplast of America, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.25%, 1.00% Floor)      5.25%       06/30/2022      234,583  
468,484    LSF9 Atlantis Holdings LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 6.00%, 1.00% Floor)      7.00%       05/01/2023      399,734  
477,351    McDermott International, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.00%, 1.00% Floor)      7.25%  W     05/12/2025      175,131  
121,527    McDermott International, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 9.00%)      10.65%       10/22/2020      121,102  
105,000    Mileage Plus Holdings LLC, Senior Secured First Lien Term Loan      6.25%  ±     06/25/2027      104,355  
434,500    Millennium Trust Company LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 5.00%)      5.18%       03/27/2026      403,722  
197,500    Mirion Technologies, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%)      5.07%       03/06/2026      193,149  
748,333    Mitchell International, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.25%)      7.43%       12/01/2025      669,758  
196,032    MLN US HoldCo LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%)      4.68%       11/28/2025      161,850  
155,000    MLN US HoldCo LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 8.75%)      8.93%       11/30/2026      85,095  
363,283    Monitronics International, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 6.50%)      7.75%       03/29/2024      280,409  
110,000    NEP Group, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.00%)      7.18%       10/19/2026      82,867  
70,977    New Constellis Borrower LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 11.00%, 1.00% Floor, 1 Month LIBOR USD + 12.00% PIK)      12.00%       03/27/2025      12,865  
500,000    Pearl Intermediate Parent LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.25%)      6.43%       02/13/2026      486,877  
64,025    Polar US Borrower LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.75%)      4.93%       10/15/2025      60,504  
500,000    PowerTeam Services LLC, Senior Secured Second Lien Term Loan (3 Month LIBOR USD + 7.25%, 1.00% Floor)      8.25%       03/06/2026      430,000  
251,331    Prairie ECI Acquiror LP, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.75%)      6.20%       03/11/2026      229,156  
   Radiology Partners, Inc., Senior Secured First Lien Term Loan         
92,190    (2 Month LIBOR USD + 4.25%)      5.29%       07/09/2025      86,133  
108,224    (2 Month LIBOR USD + 4.25%)      5.99%       07/09/2025      101,112  
107,800    Renaissance Holding Corporation, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.25%)      4.01%       05/30/2025      104,259  
55,338    RentPath, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 7.00%, 1.00% Floor)      8.00%       08/31/2020      51,049  
318,676    RentPath, Inc., Senior Secured First Lien Term Loan (Prime Rate + 3.75%, 1.00% Floor)      7.00%  W     12/17/2021      229,225  
75,000    Restaurant Technologies, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.50%)      6.68%       10/01/2026      65,000  
78,517    Securus Technologies Holdings, Inc., Senior Secured First Lien Term Loan (6 Month LIBOR USD + 4.50%, 1.00% Floor)      5.50%       11/01/2024      65,643  
304,022    Solenis International LP, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%)      4.36%       06/26/2025      293,255  
245,000    Solenis International LP, Senior Secured Second Lien Term Loan (3 Month LIBOR USD + 8.50%)      8.86%       06/26/2026      214,316  
190,000    Sound Inpatient Physicians, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.75%)      6.93%       06/26/2026      182,400  
276,076    Summit Midstream Partners Holdings LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 6.00%, 1.00% Floor)      7.00%       05/13/2022      67,087  
90,942    Syncreon Group Holdings B.V., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.00%)      6.07%       10/01/2024      85,940  
163,083    Syncreon Group Holdings B.V., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 6.00%)      7.00%       04/01/2025      132,505  
500,000    The Edelman Financial Center LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.75%)      6.93%       07/20/2026      458,282  
235,000    TIBCO Software Inc, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.25%)      7.43%       03/03/2028      227,804  
499,900    TKC Holdings, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 8.00%, 1.00% Floor)      9.00%       02/01/2024      425,040  
61,981    Travel Leaders Group LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.00%)      4.18%       01/25/2024      42,186  
124,063    Travelport Finance SARL, Senior Secured First Lien Term Loan (6 Month LIBOR USD + 5.00%)      6.07%       05/29/2026      82,755  
114,133    United Natural Foods, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.25%)      4.43%       10/22/2025      109,433  
500,000    Vantage Specialty Chemicals, Inc., Senior Secured Second Lien Term Loan (2 Month LIBOR USD + 8.25%, 1.00% Floor)      9.25%       10/27/2025      352,657  
294,749    Verscend Holding Corporation, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%)      4.68%       08/27/2025      285,869  
496,250    WaterBridge Midstream Operating LLC, Senior Secured First Lien Term Loan (6 Month LIBOR USD + 5.75%)      6.75%       06/22/2026      410,647  
362,246    Web.Com Group, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.75%)      7.94%       10/09/2026      311,169  
335,000    WeddingWire, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 8.25%)      8.56%       12/21/2026      319,925  
159,200    Zelis Cost Management Buyer, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.75%)      4.93%       09/30/2026      156,684  
           

 

 

 

Total Bank Loans (Cost $24,901,661)

           20,338,604  
        

 

 

 

Collateralized Loan Obligations - 31.6%

        
1,000,000    Allegany Park Ltd., Series 2019-1A-E (3 Month LIBOR USD + 6.78%, 6.78% Floor)      8.61%     01/20/2033      911,928  
1,000,000    Apres Static Ltd., Series 2020-1A-C (3 Month LIBOR USD + 4.30%, 4.30% Floor)      4.73%     04/15/2028      992,867  
1,000,000    ARES Ltd., Series 2014-1A-SUB      8.79%  #^@Þ     04/17/2026      139,030  
1,700,000    Atlas Senior Loan Fund Ltd., Series 2019-14A-D (3 Month LIBOR USD + 3.90%, 3.90% Floor)      5.04%     07/20/2032      1,481,450  
1,000,000    Atrium Corporation, Series 9A-DR (3 Month LIBOR USD + 3.60%)      3.97%     05/28/2030      941,891  
1,000,000    Babson Ltd., Series 2015-2A-DR (3 Month LIBOR USD + 2.95%)      4.09%     10/20/2030      933,453  
1,000,000    Babson Ltd., Series 2017-1A-D (3 Month LIBOR USD + 3.60%)      4.74%     07/18/2029      989,087  
500,000    Barings Ltd., Series 2018-3A-D (3 Month LIBOR USD + 2.90%)      4.04%     07/20/2029      453,049  
1,000,000    Barings Ltd., Series 2018-3A-E (3 Month LIBOR USD + 5.75%)      6.89%     07/20/2029      837,388  
2,500,000    Barings Ltd., Series 2019-1A-D (3 Month LIBOR USD + 3.85%, 3.85% Floor)      5.07%     04/15/2031      2,438,167  
1,000,000    Barings Ltd., Series 2019-1A-E (3 Month LIBOR USD + 6.68%, 6.68% Floor)      7.90%     04/15/2031      905,801  
1,000,000    Barings Ltd., Series 2019-2A-C (3 Month LIBOR USD + 3.85%, 3.85% Floor)      5.07%     04/15/2031      975,408  
5,000,000    Beechwood Park Ltd., Series 2019-1A-D1 (3 Month LIBOR USD + 4.10%, 4.10% Floor)      6.00%     01/17/2033      4,997,371  
2,000,000    Beechwood Park Ltd., Series 2019-1A-E (3 Month LIBOR USD + 7.50%, 7.50% Floor)      9.40%     01/17/2033      1,954,508  
1,944,266    BlueMountain Ltd., Series 2013-1A-DR (3 Month LIBOR USD + 7.50%, 7.50% Floor)      8.64%     01/20/2029      1,345,264  
1,000,000    BlueMountain Ltd., Series 2013-2A-DR (3 Month LIBOR USD + 2.90%)      4.00%     10/22/2030      864,476  
500,000    Broad River BSL Funding , Series 2020-1A-C (3 Month LIBOR USD + 3.19%, 3.19% Floor)      3.40%     04/20/2029      503,472  
1,000,000    Canyon Capital Ltd., Series 2017-1A-D (3 Month LIBOR USD + 3.60%)      4.82%     07/15/2030      963,859  
1,000,000    Canyon Capital Ltd., Series 2017-1A-E (3 Month LIBOR USD + 6.25%)      7.47%     07/15/2030      894,994  
1,500,000    Canyon Capital Ltd., Series 2018-1A-E (3 Month LIBOR USD + 5.75%, 5.75% Floor)      6.97%     07/15/2031      1,217,220  
1,550,000    Canyon Capital Ltd., Series 2019-1A-D (3 Month LIBOR USD + 3.85%, 3.85% Floor)      5.07%     04/15/2032      1,494,151  
1,000,000    Canyon Ltd., Series 2020-1A-B (3 Month LIBOR USD + 2.75%, 2.75% Floor)      3.15%     07/15/2028      997,471  
1,500,000    Carlyle Global Market Strategies Ltd., Series 2015-5A-DR (3 Month LIBOR USD + 6.70%, 6.70% Floor)      7.84%     01/20/2032      1,208,355  
3,750,000    Cathedral Lake Ltd., Series 2015-3A-DR (3 Month LIBOR USD + 4.10%, 4.10% Floor)      5.32%     07/16/2029      3,639,124  
2,500,000    Dryden Senior Loan Fund, Series 2014-33A-ER2 (3 Month LIBOR USD + 6.97%, 6.97% Floor)      8.19%     04/15/2029      2,229,037  
1,500,000    Dryden Senior Loan Fund, Series 2015-37A-ER (3 Month LIBOR USD + 5.15%, 5.15% Floor)      6.37%     01/15/2031      1,225,785  
1,200,000    Dryden Senior Loan Fund, Series 2015-38A-ER (3 Month LIBOR USD + 5.60%, 5.60% Floor)      6.82%     07/15/2030      999,807  
2,000,000    Dryden Senior Loan Fund, Series 2015-40A-ER (3 Month LIBOR USD + 5.75%, 5.75% Floor)      6.14%     08/15/2031      1,689,646  
1,750,000    Dryden Senior Loan Fund, Series 2016-42A-ER (3 Month LIBOR USD + 5.55%)      6.77%     07/15/2030      1,481,144  
500,000    Dryden Senior Loan Fund, Series 2017-50A-D (3 Month LIBOR USD + 3.25%)      4.47%     07/15/2030      479,752  
2,000,000    Gilbert Park Ltd., Series 2017-1A-E (3 Month LIBOR USD + 6.40%)      7.62%     10/15/2030      1,837,198  
500,000    GoldenTree Loan Management Ltd., Series 2018-3A-D (3 Month LIBOR USD + 2.85%)      3.99%     04/20/2030      463,906  
1,000,000    Greenwood Park Ltd., Series 2018-1A-E (3 Month LIBOR USD + 4.95%)      6.17%     04/15/2031      845,176  
500,000    Halcyon Loan Advisors Funding Ltd., Series 2014-3A-D (3 Month LIBOR USD + 3.65%)      4.75%     10/22/2025      418,250  
1,000,000    Highbridge Loan Management Ltd., Series 2013-2A-CR (3 Month LIBOR USD + 2.90%)      4.04%     10/20/2029      900,618  
1,000,000    HPS Loan Management Ltd., Series 11A-17-E (3 Month LIBOR USD + 6.10%)      6.60%     05/06/2030      831,794  
2,500,000    LCM Ltd., Series 26A-E (3 Month LIBOR USD + 5.30%, 5.30% Floor)      6.44%     01/20/2031      2,065,167  
850,000    Madison Park Funding Ltd., Series 2014-14A-ER (3 Month LIBOR USD + 5.80%, 5.80% Floor)      6.90%     10/22/2030      716,293  
1,500,000    Madison Park Funding Ltd., Series 2016-22A-ER (3 Month LIBOR USD + 6.70%, 6.70% Floor)      7.92%     01/15/2033      1,257,835  
1,500,000    Madison Park Funding Ltd., Series 2019-34A-E (3 Month LIBOR USD + 6.75%, 6.75% Floor)      7.74%     04/25/2031      1,390,051  
1,500,000    Magnetite Ltd., Series 2019-24A-D (3 Month LIBOR USD + 3.80%, 3.80% Floor)      5.71%     01/15/2033      1,468,176  
1,000,000    Magnetite Ltd., Series 2019-24A-E (3 Month LIBOR USD + 6.95%, 6.95% Floor)      8.86%     01/15/2033      952,887  
2,500,000    Neuberger Berman Loan Advisers Ltd., Series 2017-16SA-E (3 Month LIBOR USD + 5.40%)      6.62%     01/15/2028      2,241,560  
1,000,000    Neuberger Berman Loan Advisers Ltd., Series 2017-25A-D (3 Month LIBOR USD + 3.25%)      4.39%     10/18/2029      965,320  
2,000,000    Neuberger Berman Loan Advisers Ltd., Series 2019-32A-D (3 Month LIBOR USD + 3.85%, 3.85% Floor)      4.99%     01/19/2032      1,982,432  
1,000,000    Octagon Investment Partners Ltd., Series 2012-1A-CR (3 Month LIBOR USD + 4.00%)      5.22%     07/15/2029      948,605  
1,000,000    Octagon Investment Partners Ltd., Series 2014-1A-CRR (3 Month LIBOR USD + 1.90%, 1.90% Floor)      3.00%     01/22/2030      936,356  
2,500,000    Octagon Investment Partners Ltd., Series 2014-1A-CRR (3 Month LIBOR USD + 3.95%, 3.95% Floor)      4.37%     02/14/2031      2,460,847  
4,000,000    Octagon Investment Partners Ltd., Series 2014-1A-DRR (3 Month LIBOR USD + 7.00%, 7.00% Floor)      7.42%     02/14/2031      3,657,845  
2,000,000    Octagon Investment Partners Ltd., Series 2016-1A-ER (3 Month LIBOR USD + 7.25%)      8.27%     01/24/2033      1,837,786  
1,000,000    Octagon Investment Partners Ltd., Series 2016-1A-FR (3 Month LIBOR USD + 8.09%, 8.09% Floor)      9.31%     07/15/2030      675,743  
2,000,000    Octagon Investment Partners Ltd., Series 2017-1A-SUB      13.58%  #^@Þ     03/17/2030      976,664  
1,500,000    Octagon Investment Partners Ltd., Series 2018-1A-D (3 Month LIBOR USD + 5.20%, 5.20% Floor)      6.34%     01/20/2031      1,234,950  
900,000    Octagon Investment Partners Ltd., Series 2018-3A-E (3 Month LIBOR USD + 5.75%, 5.75% Floor)      6.89%     10/20/2030      797,978  
1,000,000    Octagon Investment Partners Ltd., Series 2019-1A-D (3 Month LIBOR USD + 3.65%, 0.37% Floor)      4.79%     07/20/2032      968,930  
500,000    Octagon Investment Partners Ltd., Series 2019-4A-E (3 Month LIBOR USD + 6.80%, 6.80% Floor)      7.23%     05/12/2031      452,740  
1,000,000    RRAM Ltd., Series 2018-4A-C (3 Month LIBOR USD + 2.95%)      4.17%     04/15/2030      922,654  
2,000,000    Sound Point Ltd., Series 2014-3RA-C (3 Month LIBOR USD + 2.25%, 2.25% Floor)      3.29%     10/23/2031      1,878,356  
2,000,000    Taconic Park Ltd., Series 2016-1A-CR (3 Month LIBOR USD + 3.00%, 3.00% Floor)      4.14%     01/20/2029      1,828,939  
2,250,000    Trimaran CAVU LLC, Series 2019-1A-D (3 Month LIBOR USD + 4.15%, 4.15% Floor)      5.29%     07/20/2032      2,189,005  
500,000    Trimaran CAVU LLC, Series 2019-2A-C (3 Month LIBOR USD + 4.72%, 4.72% Floor)      5.86%     11/26/2032      491,991  
1,000,000    Venture Ltd., Series 2015-20A-CR (3 Month LIBOR USD + 1.90%)      3.12%     04/15/2027      960,000  
500,000    Venture Ltd., Series 2017-30A-C (3 Month LIBOR USD + 1.95%)      3.17%     01/15/2031      465,912  
1,000,000    Voya Ltd., Series 2017-3A-C (3 Month LIBOR USD + 3.55%)      4.69%     07/20/2030      949,667  
3,000,000    Voya Ltd., Series 2019-4A-D (3 Month LIBOR USD + 3.83%, 3.83% Floor)      5.05%     01/15/2033      2,943,556  
2,000,000    Wind River Ltd., Series 2012-1A-ER (3 Month LIBOR USD + 7.38%)      8.60%     01/15/2026      1,593,542  
2,500,000    Wind River Ltd., Series 2014-2A-ER (3 Month LIBOR USD + 5.75%, 5.75% Floor)      6.97%     01/15/2031      1,860,132  
1,040,000    Wind River Ltd., Series 2017-4A-D (3 Month LIBOR USD + 2.65%)      3.03%     11/20/2030      937,322  
           

 

 

 

Total Collateralized Loan Obligations (Cost $98,295,155)

           90,491,138  
        

 

 

 

Foreign Corporate Bonds - 0.5%

        
1,250,000    AI Candelaria Spain SLU      7.50%       12/15/2028      1,266,950  
           

 

 

 

Total Foreign Corporate Bonds (Cost $1,212,959)

           1,266,950  
        

 

 

 

Non-Agency Commercial Mortgage Backed Obligations - 18.2%

        
2,000,000    AREIT Trust, Series 2019-CRE3-D (1 Month LIBOR USD + 2.65%, 2.65% Floor)      2.85%     09/14/2036      1,760,510  
18,443,705    Benchmark Mortgage Trust, Series 2018-B1-XA      0.66%  #I/O     01/15/2051      554,901  
1,398,000    Benchmark Mortgage Trust, Series 2018-B4-D      2.96%  #^     07/15/2051      926,176  
1,012,000    BF Mortgage Trust, Series 2019-NYT-F (1 Month LIBOR USD + 3.00%, 3.00% Floor)      3.18%     12/15/2035      881,813  
5,000,000    BX Commercial Mortgage Trust, Series 2019-IMC-G (1 Month LIBOR USD + 3.60%, 3.60% Floor)      3.78%     04/15/2034      3,668,465  
1,000,000    BX Trust, Series 2019-OC11-E      4.08%  #^     12/09/2041      888,448  
1,025,000    BXP Trust, Series 2017-CQHP-E (1 Month LIBOR USD + 3.00%, 3.00% Floor)      3.18%     11/15/2034      842,729  
976,000    Carbon Capital Commercial Mortgage Trust, Series 2019-FL2-B (1 Month LIBOR USD + 2.85%, 2.85% Floor)      3.03%     10/15/2035      841,180  
18,047,780    CD Commercial Mortgage Trust, Series 2017-CD6-XA      1.10%  #I/O     11/13/2050      772,106  
269,000    Citigroup Commercial Mortgage Trust, Series 2015-GC27-D      4.57%  #^     02/10/2048      177,959  
4,467,186    Citigroup Commercial Mortgage Trust, Series 2015-GC27-XA      1.49%  #I/O     02/10/2048      205,866  
182,000    Citigroup Commercial Mortgage Trust, Series 2016-GC36-D      2.85%     02/10/2049      115,538  
168,000    Citigroup Commercial Mortgage Trust, Series 2018-TBR-F (1 Month LIBOR USD + 3.65%, 3.75% Floor)      3.83%     12/15/2036      136,550  
31,670,425    Commercial Mortgage Pass-Through Certificates, Series 2013-LC6-XA      1.49%  #I/O     01/10/2046      815,038  
26,400,000    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS3-XC      1.40%  #^I/O     06/10/2047      1,146,262  
1,288,300    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-F      3.75%  ^Þ     08/10/2047      410,150  
2,307,151    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-G      3.75%  ^Þ     08/10/2047      232,937  
5,000    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-V      0.00%  #^Þ     08/10/2047      1  
27,394,000    Commercial Mortgage Pass-Through Certificates, Series 2015-CR23-XD      1.20%  #^I/O     05/10/2048      1,221,945  
809,000    Commercial Mortgage Pass-Through Certificates, Series 2015-CR25-C      4.69%     08/10/2048      758,181  
566,000    Commercial Mortgage Pass-Through Certificates, Series 2015-CR26-C      4.63%     10/10/2048      560,597  
5,297,000    Commercial Mortgage Pass-Through Certificates, Series 2015-CR26-XD      1.38%  #^I/O     10/10/2048      293,265  
78,176,440    Commercial Mortgage Pass-Through Certificates, Series 2015-LC21-XA      0.85%  #I/O     07/10/2048      2,228,396  
1,500,000    Commercial Mortgage Pass-Through Certificates, Series 2015-LC23-E      3.80%  #^     10/10/2048      875,155  
549,000    Commercial Mortgage Pass-Through Certificates, Series 2016-CR28-E      4.30%  #^     02/10/2049      369,468  
111,893    FREMF Mortgage Trust, Series 2016-KF22-B (1 Month LIBOR USD + 5.05%, 5.05% Floor)      5.23%     07/25/2023      112,460  
3,000,000    Great Wolf Trust, Series 2019-WOLF-F (1 Month LIBOR USD + 3.13%, 3.13% Floor)      3.32%     12/15/2036      2,556,602  
1,000,000    GS Mortgage Securities Corporation, Series 2015-GC28-D      4.47%  #^     02/10/2048      791,837  
80,838,635    GS Mortgage Securities Corporation, Series 2018-GS9-XA      0.59%  #I/O     03/10/2051      2,255,115  
500,000    GS Mortgage Securities Trust, Series 2014-GC26-C      4.66%     11/10/2047      426,125  
2,150,000    GS Mortgage Securities Trust, Series 2014-GC26-D      4.66%  #^     11/10/2047      1,368,204  
1,640,000    Hawaii Hotel Trust, Series 2019-MAUI-F (1 Month LIBOR USD + 3.00%, 3.00% Floor)      2.93%     05/15/2038      1,365,994  
1,344,132    HPLY Trust, Series 2019-HIT-G (1 Month LIBOR USD + 3.90%, 3.90% Floor)      4.08%     11/15/2036      975,118  
22,853,216    JP Morgan Chase Commercial Mortgage Securities Corporation, Series 2012-CBX-XA      1.65%  #I/O     06/15/2045      333,968  
92,430    JP Morgan Chase Commercial Mortgage Securities Trust, Series 2006-LDP9-AMS      5.34%  #^     05/15/2047      71,871  
2,000,000    JP Morgan Chase Commercial Mortgage Securities Trust, Series 2011-C3-D      5.85%  #^I/O     02/15/2046      992,886  
10,765,000    JPMBB Commercial Mortgage Securities Trust, Series 2013-C14-XC      1.26%       08/15/2046      327,936  
3,488,650    JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-E      4.00%  #^Þ     04/15/2047      1,989,327  
1,938,200    JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-F      3.75%  #^Þ     04/15/2047      940,778  
5,272,336    JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-NR      3.75%  #^Þ     04/15/2047      808,995  
925,000    JPMBB Commercial Mortgage Securities Trust, Series 2014-C23-C      4.62%     09/15/2047      911,873  
2,000,000    JPMBB Commercial Mortgage Securities Trust, Series 2014-C23-D      4.12%  #^     09/15/2047      1,614,298  
4,041,660    JPMBB Commercial Mortgage Securities Trust, Series 2014-C26-XA      1.11%  #I/O     01/15/2048      139,478  
500,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C27-D      3.94%  #^     02/15/2048      392,996  
360,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C29-C      4.35%     05/15/2048      327,563  
20,920,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C29-XE      0.45%  #^I/O     05/15/2048      318,653  
675,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C32-C      4.80%     11/15/2048      587,858  
16,358,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C32-XD      0.50%  #^I/O     11/15/2048      348,345  
165,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C33-C      4.77%     12/15/2048      152,908  
500,000    JPMCC Commercial Mortgage Securities Trust, Series 2019-MFP-F (1 Month LIBOR USD + 3.00%, 3.00% Floor)      3.18%     07/15/2036      450,580  
2,876,000    LoanCore Issuer Ltd., Series 2019-CRE3-D (1 Month LIBOR USD + 2.50%, 2.50% Floor)      2.68%     04/15/2034      2,627,226  
4,815,479    LSTAR Commercial Mortgage Trust, Series 2016-4-XA      1.99%  #^I/O     03/10/2049      234,236  
500,000    Morgan Stanley Bank of America Merrill Lynch Trust, Series 2014-C19-C      4.00%       12/15/2047      456,483  
804,000    Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C27-D      3.24%  #^     12/15/2047      535,064  
851,000    Morgan Stanley Capital Barclays Bank Trust, Series 2016-MART-D      3.31%     09/13/2031      806,543  
784,000    Morgan Stanley Capital Trust, Series 2007-IQ15-C      6.34%  #^     06/11/2049      758,726  
1,191,000    Morgan Stanley Capital Trust, Series 2017-ASHF-G (1 Month LIBOR USD + 6.90%, 6.90% Floor)      7.08%     11/15/2034      743,030  
824,000    UBS Commercial Mortgage Trust, Series 2013-C5-D      4.24%  #^     03/10/2046      354,506  
467,000    Wells Fargo Commercial Mortgage Trust, Series 2012-LC5-E      4.92%  #^Þ     10/15/2045      402,101  
23,293,000    Wells Fargo Commercial Mortgage Trust, Series 2015-C28-XF      1.24%  #^I/O     05/15/2048      1,061,737  
747,000    Wells Fargo Commercial Mortgage Trust, Series 2015-NXS4-D      3.82%     12/15/2048      624,640  
54,292,851    Wells Fargo Commercial Mortgage Trust, Series 2018-C43-XA      0.85%  #I/O     03/15/2051      2,305,991  
           

 

 

 

Total Non-Agency Commercial Mortgage Backed Obligations (Cost $68,166,689)

           52,155,687  
        

 

 

 

Non-Agency Residential Collateralized Mortgage Obligations - 29.2%

        
1,638,801    Adjustable Rate Mortgage Trust, Series 2006-1-2A1      4.08%     03/25/2036      1,172,900  
800,645    Banc of America Alternative Loan Trust, Series 2005-8-2CB1      6.00%       09/25/2035      797,879  
11,249,272    BCAP LLC Trust, Series 2007-AB1-A5      4.87%  ß     03/25/2037      6,630,336  
4,529,582    BCAP LLC Trust, Series 2010-RR6-2216      3.38%  #^     06/26/2036      4,194,519  
842,907    BCAP LLC Trust, Series 2010-RR6-6A2      9.30%  #^     07/26/2037      644,556  
1,673,789    Chase Mortgage Finance Trust, Series 2007-S1-A7      6.00%       02/25/2037      1,079,338  
1,744,262    Chase Mortgage Finance Trust, Series 2007-S3-1A5      6.00%       05/25/2037      1,241,840  
1,785,804    CHL Mortgage Pass-Through Trust, Series 2007-4-1A35 (-1 x 1 Month LIBOR USD + 6.70%, 6.70% Cap)      6.52%  I/F I/O     05/25/2037      576,613  
7,000,000    CIM Trust, Series 2016-1RR-B2      6.76%  #^Þ     07/26/2055      6,260,100  
7,000,000    CIM Trust, Series 2016-2RR-B2      6.93%  #^Þ     02/25/2056      6,244,000  
7,000,000    CIM Trust, Series 2016-3RR-B2      6.59%  #^Þ     02/27/2056      6,314,000  
6,010,000    CIM Trust, Series 2017-3RR-B2      12.06%  #^Þ     01/27/2057      5,735,343  
422,260    Citigroup Mortgage Loan Trust, Inc., Series 2006-8-A4 (-3 x 1 Month LIBOR USD + 19.66%, 19.66% Cap)      19.15%  ^I/F     10/25/2035      601,213  
1,976,454    CitiMortgage Alternative Loan Trust, Series 2007-A4-1A6      5.75%       04/25/2037      1,907,766  
1,600,185    CitiMortgage Alternative Loan Trust, Series 2007-A6-1A16      6.00%       06/25/2037      1,567,182  
1,020,569    Countrywide Alternative Loan Trust, Series 2005-85CB-2A5 (1 Month LIBOR USD + 1.10%, 1.10% Floor, 7.00% Cap)      1.28%       02/25/2036      832,777  
215,528    Countrywide Alternative Loan Trust, Series 2005-85CB-2A6 (-4 x 1 Month LIBOR USD + 21.63%, 21.63% Cap)      20.96%  I/F     02/25/2036      313,143  
2,358,137    Credit Suisse First Boston Mortgage Securities Corporation, Series 2005-11-7A1      6.00%       12/25/2035      1,804,211  
3,169,849    Credit Suisse Mortgage Capital Certificates, Series 2006-5-3A3      6.50%       06/25/2036      1,231,297  
768,564    Credit Suisse Mortgage Capital Certificates, Series 2006-9-2A1      5.50%       11/25/2036      709,609  
318,934    Credit Suisse Mortgage Capital Certificates, Series 2006-9-6A14      6.00%       11/25/2036      311,621  
1,458,565    IndyMac Mortgage Loan Trust, Series 2005-AR23-6A1      3.47%     11/25/2035      1,284,720  
122,991    JP Morgan Alternative Loan Trust, Series 2006-S1-2A5      5.50%       02/25/2021      119,423  
2,189,562    JP Morgan Resecuritization Trust, Series 2011-1-2A10      6.00%  #^     06/26/2037      2,017,039  
1,125,265    Lehman Mortgage Trust, Series 2007-10-1A1      6.00%       01/25/2038      1,165,764  
1,600,659    Lehman Mortgage Trust, Series 2007-4-1A3      5.75%       05/25/2037      1,250,973  
5,800,000    PNMAC GMSR Trust, Series 2018-FT1-A (1 Month LIBOR USD + 2.35%)      2.53%     04/25/2023      5,595,480  
1,206,194    RBSGC Structured Trust, Series 2008-B-A1      6.00%     06/25/2037      1,153,169  
1,661,226    Residential Accredit Loans, Inc., Series 2005-QS13-2A3      5.75%       09/25/2035      1,632,422  
1,101,037    Residential Accredit Loans, Inc., Series 2005-QS14-3A1      6.00%       09/25/2035      1,057,182  
1,295,020    Residential Accredit Loans, Inc., Series 2006-QS10-A1      6.00%       08/25/2036      1,271,474  
2,455,113    Residential Accredit Loans, Inc., Series 2006-QS7-A3      6.00%       06/25/2036      2,256,610  
693,004    Residential Accredit Loans, Inc., Series 2007-QS1-1A1      6.00%       01/25/2037      624,326  
2,922,744    Residential Accredit Loans, Inc., Series 2007-QS3-A1      6.50%       02/25/2037      2,743,213  
1,170,547    Residential Accredit Loans, Inc., Series 2007-QS6-A1 (1 Month LIBOR USD + 0.33%, 0.33% Floor, 7.00% Cap)      0.51%       04/25/2037      857,962  
1,239,247    Residential Accredit Loans, Inc., Series 2007-QS6-A102      5.75%       04/25/2037      1,152,786  
266,656    Residential Accredit Loans, Inc., Series 2007-QS6-A2 (-8 x 1 Month LIBOR USD + 55.58%, 55.58% Cap)      54.05%  I/F     04/25/2037      529,704  
1,643,193    Residential Asset Securitization Trust, Series 2006-A6-1A12 (-1 x 1 Month LIBOR USD + 7.10%, 7.10% Cap)      6.92%  I/F I/O     07/25/2036      452,158  
1,624,712    Residential Asset Securitization Trust, Series 2006-A6-1A9      6.00%       07/25/2036      605,059  
760,068    Residential Funding Mortgage Securities Trust, Series 2007-S2-A4      6.00%       02/25/2037      716,274  
804,147    Structured Adjustable Rate Mortgage Loan Trust, Series 2006-1-2A2      3.74%     02/25/2036      748,767  
1,045,008    Velocity Commercial Capital Loan Trust, Series 2018-1-M4      5.01%     04/25/2048      935,091  
675,318    Velocity Commercial Capital Loan Trust, Series 2018-1-M5      6.26%     04/25/2048      586,534  
1,269,760    Velocity Commercial Capital Loan Trust, Series 2018-1-M6      7.26%     04/25/2048      1,067,635  
3,829,354    Washington Mutual Mortgage Pass-Through Certificates, Series 2006-8-A4      4.27%  ß     10/25/2036      2,029,973  
1,482,994    Wells Fargo Alternative Loan Trust, Series 2007-PA3-2A1      6.00%       07/25/2037      1,465,091  
           

 

 

 

Total Non-Agency Residential Collateralized Mortgage Obligations (Cost $87,952,277)

           83,489,072  
        

 

 

 

US Government and Agency Mortgage Backed Obligations - 27.6%

        
3,000,000    Federal Home Loan Mortgage Corporation, Series 2020-HQA2-B2 (1 Month LIBOR USD + 7.60%)      7.78%     03/25/2050      1,969,495  
568,338    Federal Home Loan Mortgage Corporation, Series 3211-SI (-4 x 1 Month LIBOR USD + 27.67%, 27.67% Cap)      26.89%  I/F I/O     09/15/2036      508,051  
1,268,984    Federal Home Loan Mortgage Corporation, Series 3236-ES (-1 x 1 Month LIBOR USD + 6.70%, 6.70% Cap)      6.52%  I/F I/O     11/15/2036      273,920  
770,169    Federal Home Loan Mortgage Corporation, Series 3256-S (-1 x 1 Month LIBOR USD + 6.69%, 6.69% Cap)      6.51%  I/F I/O     12/15/2036      174,227  
472,482    Federal Home Loan Mortgage Corporation, Series 3292-SD (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      5.92%  I/F I/O     03/15/2037      90,749  
5,162,121    Federal Home Loan Mortgage Corporation, Series 3297-BI (-1 x 1 Month LIBOR USD + 6.76%, 6.76% Cap)      6.58%  I/F I/O     04/15/2037      1,188,302  
3,778,517    Federal Home Loan Mortgage Corporation, Series 3311-BI (-1 x 1 Month LIBOR USD + 6.76%, 6.76% Cap)      6.58%  I/F I/O     05/15/2037      825,562  
3,725,618    Federal Home Loan Mortgage Corporation, Series 3311-IA (-1 x 1 Month LIBOR USD + 6.41%, 6.41% Cap)      6.23%  I/F I/O     05/15/2037      798,549  
836,055    Federal Home Loan Mortgage Corporation, Series 3314-SH (-1 x 1 Month LIBOR USD + 6.40%, 6.40% Cap)      6.22%  I/F I/O     11/15/2036      174,428  
446,215    Federal Home Loan Mortgage Corporation, Series 3330-KS (-1 x 1 Month LIBOR USD + 6.55%, 6.55% Cap)      6.37%  I/F I/O     06/15/2037      72,167  
119,809    Federal Home Loan Mortgage Corporation, Series 3339-AI (-1 x 1 Month LIBOR USD + 6.55%, 6.55% Cap)      6.37%  I/F I/O     07/15/2037      19,784  
2,485,956    Federal Home Loan Mortgage Corporation, Series 3339-TI (-1 x 1 Month LIBOR USD + 6.14%, 6.14% Cap)      5.96%  I/F I/O     07/15/2037      557,881  
1,514,305    Federal Home Loan Mortgage Corporation, Series 3374-SD (-1 x 1 Month LIBOR USD + 6.45%, 6.45% Cap)      6.27%  I/F I/O     10/15/2037      296,799  
275,690    Federal Home Loan Mortgage Corporation, Series 3382-SU (-1 x 1 Month LIBOR USD + 6.30%, 6.30% Cap)      6.12%  I/F I/O     11/15/2037      49,657  
4,420,601    Federal Home Loan Mortgage Corporation, Series 3404-SA (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      5.82%  I/F I/O     01/15/2038      941,582  
255,125    Federal Home Loan Mortgage Corporation, Series 3423-GS (-1 x 1 Month LIBOR USD + 5.65%, 5.65% Cap)      5.47%  I/F I/O     03/15/2038      31,523  
3,304,498    Federal Home Loan Mortgage Corporation, Series 3435-S (-1 x 1 Month LIBOR USD + 5.98%, 5.98% Cap)      5.80%  I/F I/O     04/15/2038      731,819  
218,301    Federal Home Loan Mortgage Corporation, Series 3508-PS (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap)      6.47%  I/F I/O     02/15/2039      29,210  
1,849,659    Federal Home Loan Mortgage Corporation, Series 3728-SV (-1 x 1 Month LIBOR USD + 4.45%, 4.45% Cap)      4.27%  I/F I/O     09/15/2040      245,354  
9,636,016    Federal Home Loan Mortgage Corporation, Series 3736-SN (-1 x 1 Month LIBOR USD + 6.05%, 6.05% Cap)      5.87%  I/F I/O     10/15/2040      2,220,319  
3,694,215    Federal Home Loan Mortgage Corporation, Series 3753-SB (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      5.82%  I/F I/O     11/15/2040      760,976  
4,172,938    Federal Home Loan Mortgage Corporation, Series 3780-SM (-1 x 1 Month LIBOR USD + 6.50%, 6.50% Cap)      6.32%  I/F I/O     12/15/2040      915,280  
1,370,970    Federal Home Loan Mortgage Corporation, Series 3815-ST (-1 x 1 Month LIBOR USD + 5.85%, 5.85% Cap)      5.67%  I/F I/O     02/15/2041      277,699  
1,174,966    Federal Home Loan Mortgage Corporation, Series 3905-SC (-5 x 1 Month LIBOR USD + 22.75%, 22.75% Cap)      21.89%  I/F     08/15/2041      2,626,027  
1,348,098    Federal Home Loan Mortgage Corporation, Series 3924-SJ (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      5.82%  I/F I/O     09/15/2041      290,023  
4,057,270    Federal Home Loan Mortgage Corporation, Series 3960-ES (-1 x 1 Month LIBOR USD + 5.95%, 5.95% Cap)      5.77%  I/F I/O     11/15/2041      683,756  
3,167,481    Federal Home Loan Mortgage Corporation, Series 4225-BS (-3 x 1 Month LIBOR USD + 11.87%, 11.87% Cap)      11.41%  I/F     12/15/2040      3,733,625  
3,366,208    Federal Home Loan Mortgage Corporation, Series 4291-MS (-1 x 1 Month LIBOR USD + 5.90%, 5.90% Cap)      5.72%  I/F I/O     01/15/2054      698,490  
34,287,648    Federal Home Loan Mortgage Corporation, Series 4610-IB      3.00%  I/O     06/15/2041      1,324,018  
120,978    Federal National Mortgage Association, Series 2005-72-WS (-1 x 1 Month LIBOR USD + 6.75%, 6.75% Cap)      6.57%  I/F I/O     08/25/2035      19,680  
1,237,127    Federal National Mortgage Association, Series 2005-90-SP (-1 x 1 Month LIBOR USD + 6.75%, 6.75% Cap)      6.57%  I/F I/O     09/25/2035      143,683  
496,754    Federal National Mortgage Association, Series 2006-117-SQ (-1 x 1 Month LIBOR USD + 6.55%, 6.55% Cap)      6.37%  I/F I/O     12/25/2036      79,917  
293,591    Federal National Mortgage Association, Series 2006-119-HS (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap)      6.47%  I/F I/O     12/25/2036      63,320  
4,964,561    Federal National Mortgage Association, Series 2006-123-CI (-1 x 1 Month LIBOR USD + 6.74%, 6.74% Cap)      6.56%  I/F I/O     01/25/2037      1,192,992  
2,309,416    Federal National Mortgage Association, Series 2007-15-BI (-1 x 1 Month LIBOR USD + 6.70%, 6.70% Cap)      6.52%  I/F I/O     03/25/2037      514,782  
685,941    Federal National Mortgage Association, Series 2007-20-S (-1 x 1 Month LIBOR USD + 6.74%, 6.74% Cap)      6.56%  I/F I/O     03/25/2037      137,816  
375,395    Federal National Mortgage Association, Series 2007-21-SD (-1 x 1 Month LIBOR USD + 6.48%, 6.48% Cap)      6.30%  I/F I/O     03/25/2037      68,485  
1,079,359    Federal National Mortgage Association, Series 2007-30-IE (-1 x 1 Month LIBOR USD + 6.74%, 6.74% Cap)      6.56%  I/F I/O     04/25/2037      307,837  
2,449,133    Federal National Mortgage Association, Series 2007-32-SA (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      5.92%  I/F I/O     04/25/2037      482,555  
1,168,275    Federal National Mortgage Association, Series 2007-40-SA (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      5.92%  I/F I/O     05/25/2037      251,008  
186,445    Federal National Mortgage Association, Series 2007-48-SE (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      5.92%  I/F I/O     05/25/2037      24,394  
414,847    Federal National Mortgage Association, Series 2007-64-LI (-1 x 1 Month LIBOR USD + 6.56%, 6.56% Cap)      6.38%  I/F I/O     07/25/2037      69,666  
120,869    Federal National Mortgage Association, Series 2007-68-SA (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap)      6.47%  I/F I/O     07/25/2037      19,784  
6,057,779    Federal National Mortgage Association, Series 2007-75-PI (-1 x 1 Month LIBOR USD + 6.54%, 6.54% Cap)      6.36%  I/F I/O     08/25/2037      1,309,466  
3,246,907    Federal National Mortgage Association, Series 2008-33-SA (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      5.82%  I/F I/O     04/25/2038      690,285  
2,755,711    Federal National Mortgage Association, Series 2008-42-SC (-1 x 1 Month LIBOR USD + 5.90%, 5.90% Cap)      5.72%  I/F I/O     05/25/2038      550,361  
638,439    Federal National Mortgage Association, Series 2008-5-GS (-1 x 1 Month LIBOR USD + 6.25%, 6.25% Cap)      6.07%  I/F I/O     02/25/2038      126,985  
1,566,091    Federal National Mortgage Association, Series 2008-62-SD (-1 x 1 Month LIBOR USD + 6.05%, 6.05% Cap)      5.87%  I/F I/O     07/25/2038      322,328  
1,110,996    Federal National Mortgage Association, Series 2008-68-SB (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      5.92%  I/F I/O     08/25/2038      223,969  
230,287    Federal National Mortgage Association, Series 2009-111-SE (-1 x 1 Month LIBOR USD + 6.25%, 6.25% Cap)      6.07%  I/F I/O     01/25/2040      36,554  
1,104,024    Federal National Mortgage Association, Series 2009-12-CI (-1 x 1 Month LIBOR USD + 6.60%, 6.60% Cap)      6.42%  I/F I/O     03/25/2036      241,177  
227,044    Federal National Mortgage Association, Series 2009-47-SA (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      5.92%  I/F I/O     07/25/2039      20,565  
248,219    Federal National Mortgage Association, Series 2009-48-WS (-1 x 1 Month LIBOR USD + 5.95%, 5.95% Cap)      5.77%  I/F I/O     07/25/2039      43,843  
129,632    Federal National Mortgage Association, Series 2009-67-SA (-1 x 1 Month LIBOR USD + 5.15%, 0.25% Floor, 5.15% Cap)      4.97%  I/F I/O     07/25/2037      14,266  
666,250    Federal National Mortgage Association, Series 2009-87-SA (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      5.82%  I/F I/O     11/25/2049      126,459  
993,998    Federal National Mortgage Association, Series 2009-91-SD (-1 x 1 Month LIBOR USD + 6.15%, 6.15% Cap)      5.97%  I/F I/O     11/25/2039      195,746  
173,451    Federal National Mortgage Association, Series 2010-115-SD (-1 x 1 Month LIBOR USD + 6.60%, 6.60% Cap)      6.42%  I/F I/O     11/25/2039      23,025  
240,565    Federal National Mortgage Association, Series 2010-11-SC (-1 x 1 Month LIBOR USD + 4.80%, 4.80% Cap)      4.62%  I/F I/O     02/25/2040      30,576  
1,445,426    Federal National Mortgage Association, Series 2010-134-SE (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap)      6.47%  I/F I/O     12/25/2025      136,889  
6,435,826    Federal National Mortgage Association, Series 2010-142-SC (-1 x 1 Month LIBOR USD + 6.60%, 6.60% Cap)      6.42%  I/F I/O     12/25/2040      1,517,469  
1,074,982    Federal National Mortgage Association, Series 2010-15-SL (-1 x 1 Month LIBOR USD + 4.95%, 4.95% Cap)      4.77%  I/F I/O     03/25/2040      166,919  
254,431    Federal National Mortgage Association, Series 2010-19-SA (-1 x 1 Month LIBOR USD + 5.40%, 5.40% Cap)      5.22%  I/F I/O     03/25/2050      24,451  
906,334    Federal National Mortgage Association, Series 2010-31-SB (-1 x 1 Month LIBOR USD + 5.00%, 5.00% Cap)      4.82%  I/F I/O     04/25/2040      145,749  
1,536,615    Federal National Mortgage Association, Series 2010-39-SL (-1 x 1 Month LIBOR USD + 5.67%, 5.67% Cap)      5.49%  I/F I/O     05/25/2040      285,408  
244,848    Federal National Mortgage Association, Series 2010-8-US (-1 x 1 Month LIBOR USD + 4.80%, 4.80% Cap)      4.62%  I/F I/O     02/25/2040      22,971  
263,236    Federal National Mortgage Association, Series 2010-9-GS (-1 x 1 Month LIBOR USD + 4.75%, 4.75% Cap)      4.57%  I/F I/O     02/25/2040      27,733  
1,286,257    Federal National Mortgage Association, Series 2011-114-S (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      5.82%  I/F I/O     09/25/2039      240,552  
2,226,157    Federal National Mortgage Association, Series 2011-146-US (-1 x 1 Month LIBOR USD + 7.00%, 7.00% Cap)      6.74%  I/F     01/25/2042      2,746,857  
620,166    Federal National Mortgage Association, Series 2011-5-PS (-1 x 1 Month LIBOR USD + 6.40%, 6.40% Cap)      6.22%  I/F I/O     11/25/2040      59,177  
290,695    Federal National Mortgage Association, Series 2012-29-SG (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      5.82%  I/F I/O     04/25/2042      38,940  
3,731,637    Federal National Mortgage Association, Series 2012-56-SN (-1 x 1 Month LIBOR USD + 6.05%, 6.05% Cap)      5.87%  I/F I/O     06/25/2042      798,110  
4,072,297    Federal National Mortgage Association, Series 2012-76-SC (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      5.82%  I/F I/O     07/25/2042      729,169  
9,077,620    Federal National Mortgage Association, Series 2013-83-US (-1 x 1 Month LIBOR USD + 5.00%, 5.00% Cap)      4.82%  I/F     08/25/2043      9,383,319  
16,970,746    Federal National Mortgage Association, Series 2019-M26-X1      0.62%  #I/O     03/25/2030      779,565  
314,105    Federal National Mortgage Association, Series 374-19      6.50%  I/O     09/25/2036      73,097  
764,946    Government National Mortgage Association, Series 2009-104-SD (-1 x 1 Month LIBOR USD + 6.35%, 6.35% Cap)      6.15%  I/F I/O     11/16/2039      156,571  
136,044    Government National Mortgage Association, Series 2010-98-IA      5.66%  #I/O     03/20/2039      16,001  
939,691    Government National Mortgage Association, Series 2011-69-SB (-1 x 1 Month LIBOR USD + 5.35%, 5.35% Cap)      5.16%  I/F I/O     05/20/2041      159,503  
1,397,123    Government National Mortgage Association, Series 2011-71-SG (-1 x 1 Month LIBOR USD + 5.40%, 5.40% Cap)      5.21%  I/F I/O     05/20/2041      244,128  
1,623,125    Government National Mortgage Association, Series 2011-72-AS (-1 x 1 Month LIBOR USD + 5.38%, 5.38% Cap)      5.19%  I/F I/O     05/20/2041      278,778  
1,927,272    Government National Mortgage Association, Series 2011-89-SA (-1 x 1 Month LIBOR USD + 5.45%, 5.45% Cap)      5.26%  I/F I/O     06/20/2041      330,022  
873,746    Government National Mortgage Association, Series 2012-34-LI (-20 x 1 Month LIBOR USD + 122.00%, 6.00% Cap)      6.00%  I/F I/O     12/16/2039      194,762  
9,817,689    Government National Mortgage Association, Series 2013-119-TZ      3.00%     08/20/2043      10,185,098  
29,683,833    Government National Mortgage Association, Series 2013-39-HS (-1 x 1 Month LIBOR USD + 4.75%, 4.75% Cap)      4.56%  I/F I/O     03/20/2041      4,728,667  
5,428,065    Government National Mortgage Association, Series 2014-39-SK (-1 x 1 Month LIBOR USD + 6.20%, 6.20% Cap)      6.01%  I/F I/O     03/20/2044      1,142,993  
8,087,244    Government National Mortgage Association, Series 2014-59-DS (-1 x 1 Month LIBOR USD + 6.25%, 6.25% Cap)      6.05%  I/F I/O     04/16/2044      1,761,684  
5,845,600    Government National Mortgage Association, Series 2014-63-SD (-1 x 1 Month LIBOR USD + 5.55%, 5.55% Cap)      5.36%  I/F I/O     04/20/2044      1,551,395  
4,581,678    Government National Mortgage Association, Series 2014-69-ST (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      5.90%  I/F I/O     12/16/2039      847,190  
5,853,891    Government National Mortgage Association, Series 2015-148-BS (-1 x 1 Month LIBOR USD + 5.69%, 5.69% Cap)      5.50%  I/F I/O     10/20/2045      1,076,603  
32,870,825    Government National Mortgage Association, Series 2018-111-SA (-1 x 1 Month LIBOR USD + 4.55%, 4.55% Cap)      4.36%  I/F I/O     08/20/2048      3,409,227  
64,538,042    Government National Mortgage Association, Series 2018-48-SD (-1 x 1 Month LIBOR USD + 3.90%, 3.90% Cap)      3.71%  I/F I/O     04/20/2048      5,902,217  
           

 

 

 

Total US Government and Agency Mortgage Backed Obligations (Cost $62,228,291)

           79,002,010  
        

 

 

 

Common Stocks - 0.0%

        
1,813    McDermott International, Inc. * Þ             
4,476    New Constellis Holdings, Inc. * Þ            1,679  
6,558    Syncreon Group B.V. * Þ            68,857  
           

 

 

 

Total Common Stocks (Cost $229,580)

           70,536  
        

 

 

 

Short Term Investments - 5.7%

        
1,429,923    First American Government Obligations Fund - Class U      0.11%  ◆          1,429,923  
1,429,923    JP Morgan U.S. Government Money Market Fund - Institutional Share Class      0.15%  ◆          1,429,923  
1,429,923    Morgan Stanley Institutional Liquidity Funds Government Portfolio - Institutional Share Class      0.05%  ◆          1,429,923  
12,000,000    United States Treasury Bills      0.00%       12/03/2020      11,992,766  
           

 

 

 

Total Short Term Investments (Cost $16,213,431)

           16,282,535  
        

 

 

 

Total Investments - 123.3% (Cost $370,320,574)

           352,736,221  

Liabilities in Excess of Other Assets - (23.3)%

           (66,658,784
        

 

 

 

NET ASSETS - 100.0%

         $ 286,077,437  
        

 

 

 

 

  ^

Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified institutional buyers.

 

 

  #

Coupon rate is variable based on the weighted average coupon of the underlying collateral. To the extent the weighted average coupon of the underlying assets which comprise the collateral increases or decreases, the coupon rate of this security will increase or decrease correspondingly. The rate disclosed is as of June 30, 2020.

 

 

  ±

Coupon rate is variable or floats based on components including but not limited to reference rate and spread. These securities may not indicate a reference rate and/or spread in their description. The rate disclosed is as of June 30, 2020.

 

 

  Þ

Value determined using significant unobservable inputs.

 

 

  I/O

Interest only security

 

 

  ß

The interest rate may step up conditioned upon the aggregate remaining principal balance of the underlying mortgage loans being reduced below a targeted percentage of the aggregate original principal balance of the mortgage loans. The interest rate shown is the rate in effect as of June 30, 2020.

 

 

  W

Security is in default or has failed to make a scheduled payment. Income is not being accrued.

 

 

  I/F

Inverse floating rate security whose interest rate moves in the opposite direction of reference interest rates. Reference interest rates are typically based on a negative multiplier or slope. Interest rate may also be subject to a cap or floor.

 

 

  >

This U.S. Agency bond accrues interest which is added to the outstanding principal balance. The interest payment will be deferred until all other tranches in the structure are paid off. The rate disclosed is as of June 30, 2020.

 

 

 

Seven-day yield as of June 30, 2020

 

 

  *

Non-income producing security

 

 

 

Under the Fund’s credit agreement, the Lender, through their agent, have been granted a security interest in all of the Fund’s investments in consideration of the Fund’s borrowing under the line of credit with the Lender.

 

 

  PIK

A payment-in-kind security in which the issuer may make interest or dividend payments in cash or additional securities. These additional securities generally have the same terms as the original holdings.

 

 

  @

Security pays interest at rates that represent residual cashflows available after more senior tranches have been paid. The interest rate disclosed reflects the estimated rate in effect as of June 30, 2020.

 


SECURITY TYPE BREAKDOWN as a % of Net Assets:

 

Collateralized Loan Obligations

     31.6

Non-Agency Residential Collateralized Mortgage Obligations

     29.2

US Government and Agency Mortgage Backed Obligations

     27.6

Non-Agency Commercial Mortgage Backed Obligations

     18.2

Bank Loans

     7.1

Short Term Investments

     5.7

Asset Backed Obligations

     3.4

Foreign Corporate Bonds

     0.5

Common Stocks

     0.0 % ~ 

Other Assets and Liabilities

     (23.3 )% 
  

 

 

 
             100.0
  

 

 

 

 

~

Represents less than 0.05% of net assets


 

Notes to Schedule of Investments

June 30, 2020 (Unaudited)

 

1.  Organization

DoubleLine Opportunistic Credit Fund (the “Fund”) was formed as a closed-end management investment company registered under the Investment Company Act of 1940, as amended (the “1940 Act”), and originally classified as a non-diversified fund. The Fund is currently operating as a diversified fund. Currently under the 1940 Act, a diversified fund generally may not, with respect to 75% of its total assets, invest more than 5% of its total assets in the securities of any one issuer or own more than 10% of the outstanding voting securities of such issuer (except, in each case, U.S. Government securities, cash, cash items and the securities of other investment companies). The remaining 25% of a fund’s total assets is not subject to this limitation. The Fund was organized as a Massachusetts business trust on July 22, 2011 and commenced operations on January 27, 2012. The Fund is listed on the New York Stock Exchange (“NYSE”) under the symbol “DBL”. The Fund’s investment objective is to seek high total investment return by providing a high level of current income and the potential for capital appreciation.

2.  Significant Accounting Policies

The Fund is an investment company that applies the accounting and reporting guidance issued in Topic 946, “Financial Services—Investment Companies”, by the Financial Accounting Standards Board (“FASB”). The following is a summary of the significant accounting policies of the Fund. These policies are in conformity with accounting principles generally accepted in the United States of America (“US GAAP”).

A. Security Valuation. The Fund has adopted US GAAP fair value accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value and a discussion of changes in valuation techniques and related inputs during the period. These inputs are summarized in the three broad levels listed below:

 

 

Level 1—Unadjusted quoted market prices in active markets for identical securities

 

Level 2—Quoted prices for identical or similar assets in markets that are not active, or inputs derived from observable market data

 

Level 3—Significant unobservable inputs (including the reporting entity’s estimates and assumptions)

Market values for domestic and foreign fixed income securities are normally determined on the basis of valuations provided by independent pricing services. Vendors typically value such securities based on one or more inputs described in the following table which is not intended to be a complete list. The table provides examples of inputs that are commonly relevant for valuing particular classes of fixed income securities in which the Fund is authorized to invest. However, these classifications are not exclusive, and any of the inputs may be used to value any other class of fixed-income securities. Securities that use similar valuation techniques and inputs as described in the following table are categorized as Level 2 of the fair value hierarchy. To the extent the significant inputs are unobservable, the values generally would be categorized as Level 3. Assets and liabilities may be transferred between levels.

 

Fixed-income class

  

Examples of Inputs

All    Benchmark yields, transactions, bids, offers, quotations from dealers and trading systems, new issues, spreads and other relationships observed in the markets among comparable securities; and proprietary pricing models such as yield measures calculated using factors such as cash flows, financial or collateral performance and other reference data (collectively referred to as “standard inputs”)
Corporate bonds and notes; convertible securities    Standard inputs and underlying equity of the issuer
US bonds and notes of government and government agencies    Standard inputs
Residential and commercial mortgage-backed obligations; asset-backed obligations (including collateralized loan obligations)    Standard inputs and cash flows, prepayment information, default rates, delinquency and loss assumptions, collateral characteristics, credit enhancements and specific deal information, trustee reports
Bank loans    Standard inputs

Investments in registered open-end management investment companies will be valued based upon the net asset value (“NAV”) of such investments and are categorized as Level 1 of the fair value hierarchy.

The Fund may enter into reverse repurchase agreements. In a reverse repurchase agreement, the Fund sells to a financial institution a security that it holds with an agreement to repurchase the same security at an agreed-upon price and date. A reverse repurchase agreement involves the risk that the market value of the security may decline below the repurchase price of the security. The Fund will segregate assets determined to be liquid by the Adviser or otherwise cover its obligations under reverse repurchase agreements. Securities pledged as collateral are reflected as a component of Investments in Securities, at Value on the


Statement of Assets and Liabilities and are noted on the Schedule of Investments. Typically, the counterparty under the terms of the agreement is able to rehypothecate, resell or repledge the security. The value of reverse repurchase agreements entered into are recorded in Payable for Reverse Repurchase Agreements on the Statement of Assets and Liabilities. Interest is accrued daily and an appropriate payment reflecting the interest due for reverse repurchase agreements held at period end is recorded in Interest Payable for Reverse Repurchase Agreements on the Statement of Assets and Liabilities. The cumulative interest paid during the period is recorded in Interest Expense for Reverse Repurchase Agreements on the Statement of Operations. There were no reverse repurchase agreements held at June 30, 2020.

Securities may be fair valued by the Adviser in accordance with the fair valuation procedures approved by the Board of Trustees (the “Board”). The Adviser’s valuation committee is generally responsible for overseeing the day to day valuation processes and reports periodically to the Board. The Adviser’s valuation committee and the pricing group are authorized to make all necessary determinations of the fair values of portfolio securities and other assets for which market quotations or third party vendor prices are not readily available or if it is deemed that the prices obtained from brokers and dealers or independent pricing services are deemed to be unreliable indicators of market or fair value.

The following is a summary of the fair valuations according to the inputs used to value the Fund’s investments as of June 30, 2020:

 

Category

  

 

 

Investments in Securities

  

Level 1

  

Money Market Funds

   $ 4,289,769  

 

  

 

 

 

Total Level 1

     4,289,769  

Level 2

  

Collateralized Loan Obligations

     89,375,444  

US Government and Agency Mortgage Backed Obligations

     79,002,010  

Non-Agency Residential Collateralized Mortgage Obligations

     58,935,629  

Non-Agency Commercial Mortgage Backed Obligations

     47,371,398  

Bank Loans

     20,338,604  

Other Short Term Investments

     11,992,766  

Asset Backed Obligations

     9,639,689  

Foreign Corporate Bonds

     1,266,950  

 

  

 

 

 

Total Level 2

     317,922,490  

Level 3

  

Non-Agency Residential Collateralized Mortgage Obligations

     24,553,443  

Non-Agency Commercial Mortgage Backed Obligations

     4,784,289  

Collateralized Loan Obligations

     1,115,694  

Common Stocks

     70,536  

 

  

 

 

 

Total Level 3

     30,523,962  

 

  

 

 

 

Total

   $ 352,736,221  

 

  

 

 

 

See the Schedule of Investments for further disaggregation of investment categories.


The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value:

 

     Fair Value
as of
9/30/2019
    Net
Realized
Gain
(Loss)
    Net Change in
Unrealized
Appreciation
(Depreciation)3
    Net Accretion
(Amortization)
    Purchases 1     Sales 2     Transfers
Into
Level 34
    Transfers
Out of
Level 34
    Fair Value
as of
6/30/2020
    Net Change in
Unrealized
Appreciation
(Depreciation)
on securities
held at
6/30/2020 3
 

Investments in Securities

                   

Non-Agency Residential Collateralized Mortgage Obligations

  $ 27,417,872     $ -     $ (3,073,628   $ 209,199     $ -     $ -     $ -     $ -     $ 24,553,443     $ (3,073,628

Non-Agency Commercial Mortgage Backed Obligations

    6,334,700       73,695       (1,604,832     95,040       10,555       (124,869     -       -       4,784,289       (1,607,671

Collateralized Loan Obligations

    1,793,755       -       (678,061     -       -       -       -       -       1,115,694       (678,061

Common Stocks

    -       -       (159,044     -       229,580       -       -       -       70,536       -  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 35,546,327     $ 73,695     $ (5,515,565   $ 304,239     $ 240,135     $ (124,869   $ -     $ -     $ 30,523,962     $ (5,359,360
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1 Purchases include all purchases of securities, payups and corporate actions.

2 Sales include all sales of securities, maturities, and paydowns.

3 Any difference between Net Change in Unrealized Appreciation (Depreciation) and Net Change in Unrealized Appreciation (Depreciation) on securities held at June 30, 2020 may be due to a security that was not held or categorized as Level 3 at either period end.

4 Transfers into or out of Level 3 can be attributed to changes in the availability of pricing sources and/or in the observability of significant inputs used to measure the fair value of those instruments.

The following is a summary of quantitative information about Level 3 Fair Value Measurements:

 

      Fair Value
as of
6/30/2020
     Valuation
Techniques
   Unobservable
Input
   Unobservable Input
Values
(Weighted Average)+
     Impact to valuation from an
increase to input

Non-Agency Residential Collateralized Mortgage Obligations

   $ 24,553,443      Market Comparables    Market Quotes      $89.20 -  $95.43 ($90.97)      Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security

Non-Agency Commercial Mortgage Backed Obligations

   $ 4,784,289      Market Comparables    Yields      13.00% - 35.00% (17.99%)      Increase in yields would have resulted in the decrease in the fair value of the security

Collateralized Loan Obligations

   $ 1,115,694      Market Comparables    Market Quotes      $13.90 - $48.83 ($44.48)      Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security

Common Stocks

   $ 70,536      Market Comparables    Market Quotes      $0.38 - $10.50 ($10.26)      Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security

+ Unobservable inputs were weighted by the relative fair value of the instruments.