XML 50 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
BORROWED FUNDS AND REPURCHASE AGREEMENTS (Tables)
12 Months Ended
Dec. 31, 2015
BORROWED FUNDS AND REPURCHASE AGREEMENTS [Abstract]  
Borrowed funds
The following table shows the breakdown of borrowed funds as of December 31, 2015 and 2014, (dollars in thousands):
 
 
Securities
           
 
Sold Under
       
 
Total
 
Agreements to
FHLB
Federal Funds
FRB
Notes
Term
Borrowed
 
Repurchase(a)
Advances(b)
Line (c)
BIC Line (d)
Payable(e)
Loans(f)
Funds
2015
             
Balance at December 31
 $         16,008
 $         1,598
 $                  -
 $                  -
 $          7,500
 $     16,525
 $    41,631
Highest balance at any month-end
            16,008
26,996
                     -
                     -
             7,500
        20,569
       71,073
Average balance
              5,998
5,218
                     -
                     -
             7,500
        17,984
       36,700
Weighted average interest rate:
             
    Paid during the year
0.82%
0.35%
0.00%
0.77%
3.14%
2.25%
1.93%
    As of year-end
0.45%
0.43%
0.00%
0.00%
3.33%
2.44%
1.74%
2014
             
Balance at December 31
 $           5,906
 $       16,593
 $                 -
 $                  -
 $          7,500
 $     11,800
 $    41,799
Highest balance at any month-end
              7,277
39,902
                    -
                     -
             7,500
        18,200
       72,879
Average balance
              6,535
9,991
                    1
                    1
             7,500
        15,180
       39,208
Weighted average interest rate:
             
    Paid during the year
0.91%
0.27%
0.76%
0.75%
3.09%
1.89%
1.55%
    As of year-end
0.99%
0.24%
0.00%
0.00%
3.04%
2.54%
1.50%
2013
             
Balance at December 31
 $           7,278
 $       42,954
 $                 -
 $                  -
 $       7,500
 $       9,200
 $    66,932
Highest balance at any month-end
              8,923
42,954
                    -
                     -
7,500
        30,000
       89,377
Average balance
              7,821
4,871
                    -
                     -
7,500
        22,022
       42,214
Weighted average interest rate:
             
    Paid during the year
0.88%
0.25%
0.73%
0.75%
5.82%
3.13%
2.86%
    As of year-end
0.87%
0.25%
0.00%
0.00%
3.04%
2.78%
0.96%

(a) We utilize securities sold under agreements to repurchase to facilitate the needs of our customers and to facilitate secured short-term funding needs. Securities sold under agreements to repurchase are stated at the amount of cash received in connection with the transaction. We monitor collateral levels on a continuous basis. We may be required to provide additional collateral based on the fair value of the underlying securities. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents.
(b) FHLB Advances consist of an “Open RepoPlus” agreement with the FHLB of Pittsburgh. FHLB “Open RepoPlus” advances are short-term borrowings that bear interest based on the FHLB discount rate or Federal Funds rate, whichever is higher.  The Company has a borrowing limit of $254,270,000, inclusive of any outstanding advances. FHLB advances are secured by a blanket security agreement that includes the Company’s FHLB stock, as well as certain investment and mortgage-backed securities held in safekeeping at the FHLB and certain residential and commercial mortgage loans.
 
(c) The federal funds line consists of an unsecured line from a third party bank at market rates.  The Company has a borrowing limit of $10,000,000, inclusive of any outstanding balances.  No specific collateral is required to be pledged for these borrowings.
 
(d) The Federal Reserve Bank Borrower in Custody (FRB BIC) Line consists of a borrower in custody in agreement open in January 2010 with the Federal Reserve Bank of Philadelphia secured by municipal loans maintained in the Company's possession.  As of December 31, 2015, the Company has a borrowing limit of $7,949,000, inclusive of any outstanding advances. The approximate carrying value of the municipal loan collateral was $16,146,000 and $17,071,000 as of December 31, 2015 and 2014, respectively.
 
(e) In December 2003, the Company formed a special purpose entity (“Entity”) to issue $7,500,000 of floating rate obligated mandatory redeemable securities as part of a pooled offering.  The rate was determined quarterly and floated based on the 3 month LIBOR plus 2.80.   The Entity may redeem them, in whole or in part, at face value after December 17, 2008, and on a quarterly basis thereafter.  The Company borrowed the proceeds of the issuance from the Entity in December 2003 in the form of a $7,500,000 note payable.  Debt issue costs of $75,000 have been capitalized and fully amortized as of December 31, 2008.  Under current accounting rules, the Company’s minority interest in the Entity was recorded at the initial investment amount and is included in the other assets section of the balance sheet.  The Entity is not consolidated as part of the Company’s consolidated financial statements.
 
(f) Term Loans consist of separate loans with the FHLB of Pittsburgh as follows (in thousands):
Remaining contractual maturity of repurchase agreements
The collateral pledged on the repurchase agreements by the remaining contractual maturity of the repurchase agreements in the Consolidated Balance Sheets as of December 31, 2015 and December 31, 2014 is presented in the following tables.
 
     
Remaining Contractual Maturity of the Agreements
     
Overnight and
Up to
 
Greater than
 
2015
   
Continuous
30 Days
30 - 90 Days
90 days
Total
Repurchase Agreements:
             
U.S. agency securities
 
 $              18,144
 $                -
 $              -
 $        2,049
$        20,193
Total carrying value of collateral pledged
               18,144
                -
             -
        2,049
        20,193
Total liability recognized for repurchase agreements
       
        16,008
               
2014
   
Continuous
30 Days
30 - 90 Days
90 days
Total
Repurchase Agreements:
             
U.S. agency securities
 
 $              10,368
 $        1,015
 $                  -
 $        2,940
$        14,323
Total carrying value of collateral pledged
              10,368
        1,015
             -
        2,940
        14,323
Total liability recognized for repurchase agreements
       
   5,906
Federal Home Loan Bank loans by branch
Term Loans consist of separate loans with the FHLB of Pittsburgh as follows (in thousands):
 
   
December 31,
December 31,
Interest Rate
Maturity
2015
2014
Fixed:
     
2.29%
October 2, 2017
             2,000
             2,000
2.72%
July 12, 2018
             1,000
             1,000
1.87%
February 4, 2019
             2,000
             2,000
2.61%
February 3, 2021
             2,000
             2,000
3.52%
July 12, 2021
             2,000
             2,000
2.37%
August 20, 2021
             2,800
             2,800
2.08%
January 6, 2022
             4,725
                     -
Total term loans
 $        16,525
 $        11,800
Maturities of borrowed funds
Following are maturities of borrowed funds as of December 31, 2015 (in thousands):
 
2016
 
 $                 24,546
2017
 
                      2,000
2018
 
                      1,000
2019
 
                      2,000
2020
 
                         560
Thereafter
 
                    11,525
Total borrowed funds
 
 $                 41,631