XML 43 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITION OF STATE COLLEGE BRANCH
12 Months Ended
Dec. 31, 2017
ACQUISITION OF STATE COLLEGE BRANCH [Abstract]  
ACQUISITION OF STATE COLLEGE BRANCH
21. ACQUISITION OF STATE COLLEGE BRANCH
In the second quarter of 2017, the Company announced the signing of a purchase and assumption agreement to acquire the full service branch in State College of S&T Bank. The transaction closed on December 8, 2017, and the Bank paid consideration of $1,044,000, which was based on the average deposit balances for the 30 days prior to the branch merging into First Citizens Community Bank. The acquisition established the Company's presence in the Centre County, Pennsylvania market.
 
The acquired assets and assumed liabilities were measured at estimated fair values. Management made significant estimates and exercised significant judgment in accounting for the acquisition.  Management measured loan fair values based on loan file reviews, appraised collateral values, expected cash flows, and historical loss factors of S&T. The Bank also recorded an identifiable intangible asset representing the core deposit base of the branch based on management's evaluation of the cost of such deposits relative to alternative funding sources.
 
The business combination resulted in the acquisition of loans without evidence of credit quality deterioration. Loans without evidence of credit deterioration were fair valued by discounting both expected principal and interest cash flows using an observable discount rate for similar instruments that a market participant would consider in determining fair value.  Additionally, consideration was given to management's best estimates of default rates and pre-payment speeds.
 
The following table summarizes the purchase of the branch as of December 7, 2017: 
 
(In Thousands)
      
Purchase Price Consideration in cash
    
$
1,044
 
Net Assets Acquired for cash
       
Loans, interest, PP&E less deposits, interest and escrow payable
     
3,509
 
Total cash consideration
     
4,553
 
Net Assets Acquired for cash
 
$
3,509
     
Adjustments to reflect assets acquired at fair value:
        
Loans
        
Interest rate
  
(522
)
    
General credit
  
(740
)
    
Core deposit intangible
  
145
     
Adjustments to reflect liabilities acquired at fair value:
        
Time deposits
  
(46
)
    
Acquired net assets at fair value
      
2,346
 
Goodwill resulting from acquisition
     
$
2,207
 

The following condensed statement reflects the amounts recognized as of the acquisition date for each major class of asset acquired and liability assumed:
 
(In Thousands)
   
Total purchase price
    
$
4,553
 
Net assets acquired:
       
Cash and cash equivalents
 
$
154
     
Loans
  
39,847
     
Premises and equipment, net
  
86
     
Accrued interest receivable
  
74
     
Intangibles
  
145
     
Deposits
  
(37,880
)
    
Accrued interest payable
  
(29
)
    
Other liabilities
  
(51
)
    
 
      
2,346
 
Goodwill resulting from the branch acquisition
     
$
2,207
 
 
The Company recorded goodwill and other intangibles associated with the purchase of the branch totaling $2,352,000.  Goodwill is not amortized, but is periodically evaluated for impairment.  The Company did not recognize any impairment from December 8, 2017 to December 31, 2017.
 
Identifiable intangibles are amortized to their estimated residual values over the expected useful lives. Such lives are also periodically reassessed to determine if any amortization period adjustments are required. For the period from December 8, 2017 to December 31, 2017, no such adjustments were recorded.  The identifiable intangible assets consist of a core deposit intangible. See footnote 6 for additional information on the identifiable intangible assets.