XML 52 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2017
EMPLOYEE BENEFIT PLANS [Abstract]  
Obligation and net funded status
 
 
2017
  
2016
 
 
      
Change in benefit obligation
      
Benefit obligation at beginning of year
 
$
18,603
  
$
17,809
 
Service cost
  
349
   
345
 
Interest cost
  
671
   
692
 
Actuarial (Gain) / Loss
  
1,015
   
439
 
Benefits paid
  
(805
)
  
(682
)
Benefit obligation at end of year
  
19,833
   
18,603
 
 
        
Change in plan assets
        
Fair value of plan assets at beginning of year
  
15,786
   
14,786
 
Actual return (loss) on plan assets
  
2,011
   
864
 
Employer contribution
  
3,000
   
818
 
Benefits paid
  
(805
)
  
(682
)
Fair value of plan assets at end of year
  
19,992
   
15,786
 
 
        
Funded status
 
$
159
  
$
(2,817
)
Components of net periodic pension cost not yet recognized
 
Amounts not yet recognized as a component of net periodic pension cost as of December 31 (in thousands):
 
Amounts recognized in accumulated other
      
comprehensive loss consists of:
 
2017
  
2016
 
Net loss
 
$
4,088
  
$
4,263
 
Prior service cost
  
(127
)
  
(175
)
Total
 
$
3,961
  
$
4,088
 
Components of net periodic benefit costs
 
 
2017
  
2016
  
2015
 
 
         
Service cost
 
$
349
  
$
345
  
$
352
 
Interest cost
  
671
   
692
   
424
 
Return on plan assets
  
(1,094
)
  
(1,034
)
  
(791
)
Net amortization and deferral
  
224
   
219
   
205
 
Net periodic benefit cost
 
$
150
  
$
222
  
$
190
 
Weighted-average assumptions used to determine benefit obligations and net periodic benefit cost (income)
The weighted-average assumptions used to determine benefit obligations at December 31, 2017 and 2016 is summarized in the following table. The change in the discount rate is the primary driver of the actuarial loss that occurred in 2017 of $1,015,000.
 
 
 
 
2017
 
2016
Discount rate
 
3.35%
 
3.78%
Rate of compensation increase
 
3.00%
 
3.00%
 
The weighted-average assumptions used to determine net periodic benefit cost (income) for the year ended December 31:
 
 
 
 
2017
 
2016
 
2015
Discount rate
 
3.78%
 
3.94%
 
3.61%
Expected long-term return on plan assets
 
7.00%
 
7.00%
 
7.00%
Rate of compensation increase
 
3.00%
 
3.00%
 
3.00%
Fair value of plan assets
The following table sets forth by level, within the fair value hierarchy as defined in footnote 17, the Plan's assets at fair value as of December 31, 2016 and 2017 (in thousands):
2017
 
Level I
  
Level II
  
Level III
  
Total
  
Allocation
 
Assets
               
     Cash and cash equivalents
 
$
3,827
  
$
-
  
$
-
  
$
3,827
   
19.1
%
     Equity Securities
  
6,018
   
-
   
-
   
6,018
   
30.1
%
     Mutual Funds and ETF's
  
6,090
   
-
   
-
   
6,090
   
30.5
%
     Corporate Bonds
  
-
   
3,469
   
-
   
3,469
   
17.4
%
     Municipal Bonds
      
105
       
105
   
0.5
%
     U.S. Agency Securities
  
-
   
483
   
-
   
483
   
2.4
%
     Certificate of deposit
  
-
   
-
   
-
   
-
   
0.0
%
     Total
 
$
15,935
  
$
4,057
  
$
-
  
$
19,992
   
100.0
%

2016
 
Level I
  
Level II
  
Level III
  
Total
  
Allocation
 
Assets
               
     Cash and cash equivalents
 
$
863
  
$
-
  
$
-
  
$
863
   
5.5
%
     Equity securities
  
5,404
   
-
   
-
   
5,404
   
34.1
%
     Mutual funds and ETF's
  
5,235
   
-
   
-
   
5,235
   
33.2
%
     Corporate bonds
  
-
   
3,641
   
-
   
3,641
   
23.1
%
     Municipal bonds
      
107
       
107
   
0.7
%
     U.S. Agency securities
  
-
   
536
   
-
   
536
   
3.4
%
     Total
 
$
11,502
  
$
4,284
  
$
-
  
$
15,786
   
100.0
%
Expected future benefit payments
Expected future benefit payments that the Bank estimates from its pension plan are as follows (in thousands):
2018
 
$
629
 
2019
  
1,896
 
2020
  
1,599
 
2021
  
1,421
 
2022
  
843
 
2023 - 2027
  
7,805
 
Schedule of vesting, awarding and forfeiting of restricted shares
 
 
2017
 
 
    
Weighted
 
 
    
Average
 
 
 
Shares
  
Market Price
 
Outstanding, beginning of year
  
8,471
  
$
49.10
 
Granted
  
4,482
   
53.84
 
Forfeited
  
(43
)
  
48.56
 
Vested
  
(4,127
)
  
49.78
 
Outstanding, end of year
  
8,783
  
$
51.20