XML 54 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Amortized intangible assets [Abstract]          
Gross carrying value [1] $ 3,567   $ 3,567   $ 3,516
Accumulated amortization [1] (1,811)   (1,811)   (1,563)
Net carrying value [1] 1,756   1,756   1,953
Unamortized intangible assets [Abstract]          
Goodwill 23,296   23,296   23,296
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 122 $ 118 247 $ 240  
Estimated Amortization Expense [Abstract]          
Remaining 2018 233   233    
2019 416   416    
2020 320   320    
2021 259   259    
2022 202   202    
MSRs [Member]          
Amortized intangible assets [Abstract]          
Gross carrying value [1] 1,656   1,656   1,605
Accumulated amortization [1] (1,009)   (1,009)   (912)
Net carrying value [1] 647   647   693
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 48 45 97 91  
Estimated Amortization Expense [Abstract]          
Remaining 2018 88   88    
2019 157   157    
2020 123   123    
2021 94   94    
2022 69   69    
Core Deposit Intangibles [Member]          
Amortized intangible assets [Abstract]          
Gross carrying value [1] 1,786   1,786   1,786
Accumulated amortization [1] (721)   (721)   (586)
Net carrying value [1] 1,065   1,065   1,200
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 66 66 134 134  
Estimated Amortization Expense [Abstract]          
Remaining 2018 130   130    
2019 230   230    
2020 197   197    
2021 165   165    
2022 133   133    
Covenant not to Compete [Member]          
Amortized intangible assets [Abstract]          
Gross carrying value [1] 125   125   125
Accumulated amortization [1] (81)   (81)   (65)
Net carrying value [1] 44   44   $ 60
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 8 $ 7 16 $ 15  
Estimated Amortization Expense [Abstract]          
Remaining 2018 15   15    
2019 29   29    
2020 0   0    
2021 0   0    
2022 $ 0   $ 0    
[1] Excludes fully amortized intangible assets.