XML 30 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2018
GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
7. GOODWILL AND OTHER INTANGIBLE ASSETS
The following table provides the gross carrying value and accumulated amortization of intangible assets as of December 31, 2018 and 2017 (in thousands):
 
 
December 31, 2018
  
December 31, 2017
 
 
 
Gross
carrying
value
  
Accumulated amortization
  
Net carrying
value
  
Gross
carrying
value
  
Accumulated amortization
  
Net carrying
value
 
Amortized intangible assets (1):
                  
MSRs
 
$
1,725
  
$
(1,066
)
 
$
659
  
$
1,605
  
$
(912
)
 
$
693
 
Core deposit intangibles
  
1,786
   
(851
)
  
935
   
1,786
   
(586
)
  
1,200
 
Covenant not to compete
  
125
   
(96
)
  
29
   
125
   
(65
)
  
60
 
Total amortized intangible assets
 
$
3,636
  
$
(2,013
)
 
$
1,623
  
$
3,516
  
$
(1,563
)
 
$
1,953
 
Unamortized intangible assets:
                        
Goodwill
 
$
23,296
          
$
23,296
         
(1) Excludes fully amortized intangible assets
                        
The following table provides the current year and estimated future amortization expense for the next five years of amortized intangible assets (in thousands). We based our projections of amortization expense shown below on existing asset balances at December 31, 2018. Future amortization expense may vary from these projections:
 
 
MSRs
  
Core deposit intangibles
  
Covenant not to compete
  
Total
 
Year ended December 31, 2018 (actual)
 
$
184
  
$
265
  
$
31
  
$
480
 
Estimate for year ending December 31,
                
2019
  
181
   
230
   
29
   
440
 
2020
  
143
   
197
   
-
   
340
 
2021
  
111
   
165
   
-
   
276
 
2022
  
83
   
133
   
-
   
216
 
2023
  
60
   
100
   
-
   
160