XML 23 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities:          
Net income $ 4,515 $ 2,604 $ 18,034 $ 13,025 $ 12,638
Adjustments to reconcile net income to net cash provided by operating activities:          
Provision for loan losses 625 800 1,925 2,540 1,520
Depreciation, amortization and accretion     387 200 320
Amortization and accretion on investment securities     999 1,441 2,302
Deferred income taxes     (435) 1,448 362
Investment securities (gains) losses, net 20 (831) 19 (1,035) (255)
Earnings on bank owned life insurance     (622) (660) (688)
Stock awards     308 278 284
Originations of loans held for sale     (19,153) (25,305) (22,237)
Proceeds from sales of loans held for sale     19,696 26,086 21,462
Realized gains on loans sold     (382) (578) (449)
(Increase) decrease in accrued interest receivable     (256) (34) 122
Increase (decrease) in accrued interest payable     179 147 (14)
Other, net     787 (1,814) 827
Net cash provided by operating activities     21,486 15,739 16,194
Available-for-sale securities:          
Proceeds from sales of available-for-sale securities     27,149 58,177 22,372
Proceeds from maturity and principal repayments of securities     54,041 60,081 67,782
Purchase of securities     (67,899) (54,003) (55,600)
Purchase of equity securities     (425) 0 0
Proceeds from redemption of Regulatory Stock     10,209 7,425 1,556
Purchase of Regulatory Stock     (9,537) (8,903) (3,403)
Net increase in loans     (81,113) (161,127) (103,915)
Purchase of interest bearing time deposits     (6,457) (7,301) 0
Proceeds from matured interest bearing time deposits with other banks     0 744 744
Proceeds from sale of interest bearing time deposits with other banks     1,239 3,243 0
Purchase of premises, equipment and software     (500) (208) (587)
Proceeds from sale of foreclosed assets held for sale     942 846 973
Acquisition, net of cash paid     0 (4,399) 0
Net cash used in investing activities     (72,351) (105,425) (70,078)
Cash Flows from Financing Activities:          
Net increase in deposits     80,213 61,560 17,472
Proceeds from long-term borrowings     10 9 543
Repayments of long-term borrowings     (1,000) (2,000) (534)
Net increase (decrease) in short-term borrowed funds     (22,480) 36,993 38,022
Purchase of treasury stock     (1,175) (979) (3,227)
Purchase of restricted stock     (307) 0 0
Reissuance of treasury stock to employee stock purchase plan     0 43 59
Dividends paid     (6,116) (5,177) (5,081)
Net cash provided by financing activities     49,145 90,449 47,254
Net increase (decrease) in cash and cash equivalents     (1,720) 763 (6,630)
Cash and Cash Equivalents at Beginning of Year     18,517 17,754 24,384
Cash and Cash Equivalents at End of Year 16,797 18,517 16,797 18,517 17,754
Supplemental Disclosures of Cash Flow Information:          
Interest paid     9,395 5,662 5,055
Income taxes paid     3,050 4,550 2,475
Non-cash activities:          
Stock dividend     2,142 9,023 1,574
Real estate acquired in settlement of loans     393 911 599
Investments purchased and not settled included in other liabilities     1,521 0 0
Investments sold and not settled included in other assets     0 0 7,759
Non-cash assets acquired          
Goodwill 23,296 23,296 23,296 23,296  
S&T State College Branch [Member]          
Non-cash assets acquired          
Available-for-sale securities 0 0 0 0 0
Interest bearing time deposits with other banks 0 0 0 0 0
Loans 0 39,847 0 39,847 0
Premises and equipment 0 86 0 86 0
Accrued interest receivable 0 74 0 74 0
Bank-owned life insurance 0 0 0 0 0
Intangibles 0 145 0 145 0
Deferred tax asset 0 0 0 0 0
Other assets 0 0 0 0 0
Goodwill 0 2,207 0 2,207 0
Total Non-cash assets acquired 0 42,359 0 42,359 0
Liabilities assumed          
Noninterest-bearing deposits 0 37,880 0 37,880 0
Interest-bearing deposits 0 0 0 0 0
Accrued interest payable 0 29 0 29 0
Other liabilities 0 51 0 51 0
Total liabilities assumed 0 37,960 0 37,960 0
Net non-cash liabilities acquired 0 4,399 0 4,399 0
Cash and cash equivalents acquired $ 0 $ 154 $ 0 $ 154 $ 0