XML 57 R46.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Other Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Amortized intangible assets [Abstract]          
Gross carrying value [1] $ 3,699   $ 3,699   $ 3,636
Accumulated amortization [1] (2,239)   (2,239)   (2,013)
Net carrying value [1] 1,460   1,460   1,623
Unamortized intangible assets [Abstract]          
Goodwill 23,296   23,296   23,296
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 112 $ 122 226 $ 247  
Estimated Amortization Expense [Abstract]          
Remaining 2019 219   219    
2020 353   353    
2021 287   287    
2022 225   225    
2023 167   167    
MSRs [Member]          
Amortized intangible assets [Abstract]          
Gross carrying value [1] 1,788   1,788   1,725
Accumulated amortization [1] (1,160)   (1,160)   (1,066)
Net carrying value [1] 628   628   659
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 46 48 94 97  
Estimated Amortization Expense [Abstract]          
Remaining 2019 92   92    
2020 156   156    
2021 122   122    
2022 92   92    
2023 67   67    
Core Deposit Intangibles [Member]          
Amortized intangible assets [Abstract]          
Gross carrying value [1] 1,786   1,786   1,786
Accumulated amortization [1] (967)   (967)   (851)
Net carrying value [1] 819   819   935
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 58 66 116 134  
Estimated Amortization Expense [Abstract]          
Remaining 2019 114   114    
2020 197   197    
2021 165   165    
2022 133   133    
2023 100   100    
Covenant not to Compete [Member]          
Amortized intangible assets [Abstract]          
Gross carrying value [1] 125   125   125
Accumulated amortization [1] (112)   (112)   (96)
Net carrying value [1] 13   13   $ 29
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 8 $ 8 16 $ 16  
Estimated Amortization Expense [Abstract]          
Remaining 2019 13   13    
2020 0   0    
2021 0   0    
2022 0   0    
2023 $ 0   $ 0    
[1] Excludes fully amortized intangible assets.