XML 41 R38.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2019
GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract]  
Gross Carrying Value and Accumulated Amortization of Intangible Assets
The following table provides the gross carrying value and accumulated amortization of intangible assets as of December 31, 2019 and 2018 (in thousands):
 
 
December 31, 2019
  
December 31, 2018
 
 
 
Gross carrying value
  
Accumulated amortization
  
Net carrying value
  
Gross carrying value
  
Accumulated amortization
  
Net carrying value
 
Amortized intangible assets (1):
                  
MSRs
 
$
1,718
  
$
(1,077
)
 
$
641
  
$
1,725
  
$
(1,066
)
 
$
659
 
Core deposit intangibles
  
1,786
   
(1,081
)
  
705
   
1,786
   
(851
)
  
935
 
Covenant not to compete
  
125
   
(125
)
  
-
   
125
   
(96
)
  
29
 
Total amortized intangible assets
 
$
3,629
  
$
(2,283
)
 
$
1,346
  
$
3,636
  
$
(2,013
)
 
$
1,623
 
Unamortized intangible assets:
                        
Goodwill
 
$
23,296
          
$
23,296
         
(1) Excludes fully amortized intangible assets
                        
Future Amortization Expense for Amortized Intangible Assets
The following table provides the current year and estimated future amortization expense for the next five years of amortized intangible assets (in thousands). We based our projections of amortization expense shown below on existing asset balances at December 31, 2019. Future amortization expense may vary from these projections:
 
 
MSRs
  
Core deposit intangibles
  
Covenant not to compete
  
Total
 
Year ended December 31, 2019 (actual)
 
$
181
  
$
230
  
$
29
  
$
440
 
Estimate for year ending December 31,
                
2020
  
179
   
197
   
-
   
376
 
2021
  
141
   
165
   
-
   
306
 
2022
  
108
   
133
   
-
   
241
 
2023
  
80
   
100
   
-
   
180
 
2024
  
57
   
68
   
-
   
125