XML 54 R42.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
INCOME TAXES [Abstract]  
Provision for Income Taxes

The provision for income taxes consists of the following (in thousands):

 
Year Ended December 31,
 
   
2021
   
2020
   
2019
 
Currently payable
 
$
5,510
   
$
4,896
   
$
3,503
 
Deferred tax liability (asset)
   
689
     
367
     
317
Provision for income taxes
 
$
6,199
   
$
5,263
   
$
3,820
 
Deferred Tax Assets and Liabilities

The following temporary differences gave rise to the net deferred tax asset and liabilities at December 31, 2021 and 2020, respectively (in thousands):

Deferred tax assets:  
2021
   
2020
 
Allowance for loan losses
 
$
4,712
   
$
5,135
 
Deferred compensation
   
491
     
520
 
Merger & acquisition costs
   
1
     
2
 
Allowance for losses on available-for-sale securities
   
4
     
15
 
Pension and other retirement obligation
   
360
     
599
 
Unrealized loss on interest rate swap
   
-
     
2
 
Interest on non-accrual loans
   
795
     
778
 
Incentive plan accruals
   
536
     
489
 
Other real estate owned
   
16
     
16
 
Low income housing tax credits
   
137
     
131
 
NOL carry forward
   
1,226
     
1,321
 
Right of use asset
   
686
     
482
 
Accrued vacation
   
168
     
187
 
Other
   
159
     
224
 
Total
 
$
9,291
   
$
9,901
 

Deferred tax liabilities:
  2021
    2020
 
Premises and equipment
 
$
(559
)
 
$
(612
)
Investment securities accretion
   
(90
)
   
(68
)
Loan fees and costs
   
(644
)
   
(333
)
Goodwill and core deposit intangibles
   
(2,309
)
   
(2,293
)
Mortgage servicing rights
   
(246
)
   
(215
)
Unrealized gains on available-for-sale securities
   
(81
)
   
(1,612
)
Unrealized gains on equity securities
    (61 )     -  
 Unrealized gains on interest rate swap     (401 )     -  
Right of use asset
   
(685
)
   
(480
)
Other
   
(133
)
   
(245
)
Total
   
(5,209
)
   
(5,858
)
Deferred tax (liability) asset, net
 
$
4,082
   
$
4,043
 
Reconciliation of Statutory Tax Rates to Effective Tax Rates

The total provision for income taxes is different from that computed at the statutory rates due to the following items (dollars in thousands):

 
Year Ended December 31,
 
   
2021
   
2020
   
2019
 
Provision at statutory rates on pre-tax income
 
$
7,413
   
$
6,377
   
$
4,895
 
Effect of tax-exempt income
   
(764
)
   
(936
)
   
(920
)
Low income housing tax credits
   
(141
)
   
(141
)
   
(141
)
Bank owned life insurance
   
(384
)
   
(146
)
   
(131
)
Nondeductible interest
   
44
     
44
     
52
 
Nondeductible merger and acquisition expenses
   
-
     
32
     
38
 
Other items
   
31
     
33
     
27
 
Provision for income taxes
 
$
6,199
   
$
5,263
   
$
3,820
 
Statutory tax rates
   
21
%
   
21
%
   
21
%
Effective tax rates
   
17.6
%
   
17.3
%
   
16.4
%