XML 41 R31.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Measurements [Abstract]  
Assets Measured at Fair Value on a Recurring Basis

The following tables present the assets and liabilities reported on the Consolidated Balance Sheet at their fair value on a recurring basis as of June 30, 2024 and December 31, 2023 by level within the fair value hierarchy (in thousands). Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

June 30, 2024
 
Level I
   
Level II
   
Level III
   
Total
 
Fair value measurements on a recurring basis:
                       
Assets
                       
Equity securities
 
$
1,570
   
$
-
   
$
-
   
$
1,570
 
Available for sale securities:
                               
U.S. Agency securities
   
-
     
55,833
     
-
     
55,833
 
U.S. Treasury securities
   
130,073
     
-
     
-
     
130,073
 
Obligations of state and political subdivisions
   
-
     
96,707
     
-
     
96,707
 
Corporate obligations
   
-
     
12,450
     
-
     
12,450
 
Mortgage-backed securities in government sponsored entities
   
-
     
107,598
     
-
     
107,598
 
Loans held for sale
    -       14,227       -       14,227  
Other Assets
                               
Derivative instruments
   
-
     
12,617
     
494
     
13,111
 
Liabilities
                               
Derivative instruments
   
-
     
(7,319
)
   
-
     
(7,319
)

December 31, 2023
 
Level I
   
Level II
   
Level III
   
Total
 
Fair value measurements on a recurring basis:
                       
Assets
                       
Equity securities
 
$
1,938
   
$
-
   
$
-
   
$
1,938
 
Available for sale securities:
                               
U.S. Agency securities
   
-
     
60,771
     
-
     
60,771
 
U.S. Treasuries securities
   
143,288
     
-
     
-
     
143,288
 
Obligations of state and political subdivisions
   
-
     
101,787
     
-
     
101,787
 
Corporate obligations
   
-
     
12,403
     
-
     
12,403
 
Mortgage-backed securities in government sponsored entities
   
-
     
99,352
     
-
     
99,352
 
Loans held for sale
    -       9,379       -       9,379  
Other Assets
                               
Derivative instruments
   
-
     
13,363
     
324
     
13,687
 
Liabilities
                               
Derivative instruments
   
-
     
(7,922
)
   
-
     
(7,922
)
Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)

The following tables represent the change in the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2024 and for the three months ended June 30, 2023 (in thousands):



 
 
IRLC-
Asset
 
Balance: December 31, 2023
 
$
324
 
Total unrealized losses:
       
Included in other comprehensive loss
   
-
 
Total losses included in earnings and held at reporting date
   
170
Purchases, sales and settlements
   
-
 
Transfers in and/or out of Level 3
   
-
 
Ending Balance: June 30, 2024
 
$
494
 
Change in unrealized (losses) for the period included in earnings for assets held as of June 30, 2024
 
$
170


   
IRLC-
Asset
 
Beginning Balance: March 31, 2024
 
$
566
 
Total unrealized losses:
       
Included in other comprehensive loss
   
-
 
Total losses included in earnings and held at reporting date
   
(72
)
Purchases, sales and settlements
   
-
 
Transfers in and/or out of Level 3
   
-
 
Ending Balance: June 30, 2024
 
$
494
 
Change in unrealized (losses) for the period included in earnings for assets held as of June 30, 2024
 
$
(72
)

   
IRLC-
Asset
 
Balance acquired as part of the HVBC acquisition
 
$
657
 
Total unrealized losses:
       
Included in other comprehensive loss
   
-
 
Total losses included in earnings and held at reporting date
   
(128
)
Purchases, sales and settlements
   
-
 
Transfers in and/or out of Level 3
   
-
 
Ending Balance: June 30, 2023
 
$
529
 
Change in unrealized (losses) for the period included in earnings (or changes in net assets) for assets held as of June 30, 2023
 
$
(128
)
Assets Measured at Fair Value on Non-recurring Basis

Assets measured at fair value on a nonrecurring basis as of June 30, 2024 and December 31, 2023 are included in the table below (in thousands):

June 30, 2024
 
Level I
   
Level II
   
Level III
   
Total
 
Collateral-dependent loans
 
$
-
   
$
-
   
$
1,742
   
$
1,742
 
Other real estate owned
    -       -       2,690       2,690  
                                 
December 31, 2023
 
Level I
   
Level II
   
Level III
   
Total
 
Collateral-dependent loans
 
$
-
   
$
-
   
$
3,885
   
$
3,885
 
Other real estate owned
   
-
     
-
     
97
     
97
 
Significant Unobservable Inputs Used in Fair Value Measurement Process

Significant unobservable inputs for assets measured at fair value on a recurring basis at June 30, 2024 and December 31, 2023 (dollars in thousands):


    Quantitative Information about Level 3 Fair Value Measurements
 
June 30, 2024  
Fair Value
 
Valuation
Technique
Significant
Unobservable Input
 
Range
   
Weighted
Average
 
Measured at Fair Value on a Recurring Basis:
                     
Net derivative asset and liability:
                     
IRLC
 
$
494
 
Discounted cash flows
 Pull-through rates
   
77.00%-99.66
%
   
89.06
%
                             
    Quantitative Information about Level 3 Fair Value Measurements  
December 31, 2023   Fair Value   Valuation
Technique
Significant
Unobservable Input
  Range    
Weighted
Average
 
Measured at Fair Value on a Recurring Basis:
                           
Net derivative asset and liability:
                           
IRLC   $ 324   Discounted cash flows
 Pull-through rates    
63.63%-94.24
%
    85.43 %


The following table provides a listing of the significant unobservable inputs used in the fair value measurement process for items valued utilizing Level III techniques (dollars in thousands).


Quantitative Information about Level III Fair Value Measurements  
June 30, 2024
 
Fair
Value
 
Valuation Technique(s)
Unobservable input
 
Range
   
Weighted
average
 
Collateral-dependent loans
 
$
1,742
 
Appraised Collateral Values
Discount for time since appraisal
   
0-100
%
   
52.60
%
         
                 
Selling costs
   
8%-10
%
   
8.49
%
         
                 
Holding period
 
0 - 12 months
   
7.42 months
 
                         
Other real estate owned
    2,690   Appraised Collateral Values Discount for time since appraisal     4.8-31.8 %     29.93 %
                             
December 31, 2023
 
Fair
Value
 
Valuation Technique(s)
 
Unobservable input
 
Range
   
Weighted
average
 
Collateral-dependent loans
   
3,885
 
Appraised Collateral Values
 
Discount for time since appraisal
   
0-100
%
   
29.32
%
         
       
 
Selling costs
   
8%-12
%
   
10.20
%
         
       
 
Holding period
 
3 - 12 months
   
6.65 months
 
         
 
 
 
               
Other real estate owned
   
97
 
Appraised Collateral Values
 
Discount for time since appraisal
    32 %    
32.00
%
Carrying Amount and Fair Value of Financial Instruments

The carrying amount and fair value of the Company’s financial instruments that are not required to be measured or reported at fair value on a recurring basis are as follows (in thousands):

June 30, 2024
 
Carrying
Amount
   
Fair Value
   
Level I
   
Level II
   
Level III
 
Financial assets:
                             
Interest bearing time deposits with other banks
 
$
3,820
   
$
3,820
   
$
-
   
$
-
   
$
3,820
 
Net loans
   
2,232,919
     
2,146,574
     
-
     
-
     
2,146,574
 
                                         
Financial liabilities:
                                       
Deposits
   
2,273,095
     
2,266,614
     
1,788,429
     
-
     
478,185
 
Borrowed funds
   
334,829
     
318,729
     
-
     
-
     
318,729
 
 
                                       
December 31, 2023
 
Carrying
Amount
   
Fair Value
   
Level I
   
Level II
   
Level III
 
Financial assets:
                                       
Interest bearing time deposits with other banks
 
$
4,070
   
$
4,070
   
$
-
   
$
-
   
$
4,070
 
Net loans
   
2,227,683
     
2,126,237
     
-
     
-
     
2,126,237
 
                                         
Financial liabilities:
                                       
Deposits
   
2,321,481
     
2,315,374
     
1,902,007
     
-
     
413,367
 
Borrowed funds
   
322,036
     
313,217
     
-
     
-
     
313,217