XML 60 R45.htm IDEA: XBRL DOCUMENT
v3.25.0.1

INCOME TAXES (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
INCOME TAXES [Abstract] |
Provision for Income Taxes | The provision for income taxes consists of the following (in thousands):
| Year Ended December 31, |
| 2024 |  | 2023 |  | 2022 |
Currently payable |  | $ | 4,094 |  |  | $ | 3,109 |  |  | $ | 6,471 |
Deferred tax liability (asset) |  |  | 1,771 |  |  |  | 595 |  |  |  | (36 | )
Provision for income taxes |  | $ | 5,865 |  |  | $ | 3,704 |  |  | $ | 6,435 |
Deferred Tax Assets and Liabilities | The following temporary differences gave rise to the net deferred tax asset and liabilities at December 31, 2024 and 2023, respectively (in thousands):
|  | 2024 |  |  | 2023 |
Deferred tax assets: |  |  |  |  |  |
Allowance for credit losses |  | $ | 5,449 |  |  | $ | 5,868 |
Deferred compensation |  |  | 648 |  |  |  | 597 |
Allowance for losses on available-for-sale securities |  |  | 130 |  |  |  | 147 |
Pension and other retirement obligation |  |  | - |  |  |  | 166 |
Interest on non-accrual loans |  |  | 1,588 |  |  |  | 1,263 |
Incentive plan accruals |  |  | 682 |  |  |  | 662 |
Other real estate owned |  |  | 16 |  |  |  | 16 |
Unrealized losses on available-for-sale securities |  |  | 7,061 |  |  |  | 7,506 |
Low income housing tax credits |  |  | 15 |  |  |  | 44 |
NOL carry forward |  |  | 1,458 |  |  |  | 2,468 |
Unrealized losses on equity securities |  |  | - |  |  |  | 24 |
Non-PCD loan interest rate |  |  | 4,200 |  |  |  | 4,795 |
Right of use asset |  |  | 2,120 |  |  |  | 2,349 |
Accrued vacation |  |  | 308 |  |  |  | 281 |
Other |  |  | 334 |  |  |  | 428 |
Total |  | $ | 24,009 |  |  | $ | 26,614 |
Deferred tax liabilities: |  |  |  |  |  |
Premises and equipment |  | $ | (745 | ) |  | $ | (679 | )
Investment securities accretion |  |  | (611 | ) |  |  | (432 | )
Loan fees and costs |  |  | (933 | ) |  |  | (859 | )
Goodwill and core deposit intangibles |  |  | (2,804 | ) |  |  | (2,889 | )
Pension and other retirement obligation |  |  | (152 | ) |  |  | - |
Mortgage servicing rights |  |  | (160 | ) |  |  | (201 | )
Unrealized gains on equity securities |  |  | (3 | ) |  |  | - |
Unrealized gains on interest rate swap |  |  | (890 | ) |  |  | (1,143 | )
Borrowings fair value adjustment |  |  | (254 | ) |  |  | (511 | )
Right of use asset |  |  | (2,093 | ) |  |  | (2,334 | )
Other |  |  | (165 | ) |  |  | (227 | )
Total |  |  | (8,810 | ) |  |  | (9,275 | )
Deferred tax (liability) asset, net |  | $ | 15,199 |  |  | $ | 17,339 |
Reconciliation of Statutory Tax Rates to Effective Tax Rates | The total provision for income taxes is different from that computed at the statutory rates due to the following items (dollars in thousands):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Provision at statutory rates on pre-tax income |  | $ | 7,070 |  |  | $ | 4,514 |  |  | $ | 7,450 |
Effect of tax-exempt income |  |  | (854 | ) |  |  | (895 | ) |  |  | (835 | )
Low income housing tax credits |  |  | (688 | ) |  |  | (585 | ) |  |  | (141 | )
Low income housing expense |  |  | 339 |  |  |  | 399 |  |  |  | - |
Bank owned life insurance |  |  | (354 | ) |  |  | (263 | ) |  |  | (179 | )
Nondeductible interest |  |  | 308 |  |  |  | 251 |  |  |  | 74 |
Nondeductible merger and acquisition expenses |  |  | - |  |  |  | 247 |  |  |  | 61 |
Change in tax rate |  |  | - |  |  |  | - |  |  |  | - |
Other items |  |  | 44 |  |  |  | 36 |  |  |  | 5 |
Provision for income taxes |  | $ | 5,865 |  |  | $ | 3,704 |  |  | $ | 6,435 |
Statutory tax rates |  |  | 21 | % |  |  | 21 | % |  |  | 21 | %
Effective tax rates |  |  | 17.4 | % |  |  | 17.2 | % |  |  | 18.1 | %

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration