XML 24 R14.htm IDEA: XBRL DOCUMENT v3.25.3
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2025
Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets
Note 6 – Goodwill and Other Intangible Assets

The following table provides the gross carrying value and accumulated amortization of intangible assets as of September 30, 2025 and December 31, 2024 (in thousands):

   
September 30, 2025
   
December 31, 2024
 
   
Gross
carrying
value
   
Accumulated
amortization
   
Net
carrying
value
   
Gross
carrying
value
   
Accumulated
amortization
   
Net
carrying
value
 
Amortized intangible assets (1):
                                   
MSRs
 
$
2,498
   
$
(1,888
)
 
$
610
   
$
2,478
   
$
(1,717
)
 
$
761
 
Core deposit intangibles
   
4,713
     
(2,949
)
   
1,764
     
4,713
     
(2,582
)
   
2,131
 
Total amortized intangible assets
 
$
7,211
   
$
(4,837
)
 
$
2,374
   
$
7,191
   
$
(4,299
)
 
$
2,892
 
Unamortized intangible assets:
                                               
Goodwill
 
$
85,758
                   
$
85,758
                 
(1) Excludes fully amortized intangible assets

The following table provides the current year and estimated future amortization expense for amortized intangible assets for the next five years (in thousands). The Company based its projections of amortization expense shown below on existing asset balances at September 30, 2025. Future amortization expense may vary from these projections:

   
MSRs
   
Core deposit intangibles
   
Total
 
Three months ended September 30, 2025 (actual)
 
$
68
   
$
113
   
$
181
 
Nine months ended September 30,2025 (actual)
   
202
     
367
     
569
 
Three months ended September 30, 2024 (actual)
   
70
     
136
     
206
 
Nine months ended September 30,2024 (actual)
   
224
     
432
     
656
 
Estimate for year ending December 31,
                       
Remaining 2025
   
59
     
112
     
171
 
2026
   
202
     
395
     
597
 
2027
   
147
     
339
     
486
 
2028
   
100
     
284
     
384
 
2029
   
63
     
230
     
293
 
Thereafter
   
39
     
404
     
443
 
Total
 
$
610
   
$
1,764
   
$
2,374