Key Financial Highlights Balance Sheet 2022 2023 2024 Q1 2024 Q2
2024 Q3 2024 Q4 2024 Total Assets $2,333,393 $2,975,321 $3,025,724 $2,921,103 $2,947,531 $3,026,468 $3,025,724 Total Gross Loans $1,725,724 $2,258,215 $2,322,849 $2,248,005 $2,269,943 $2,344,522 $2,322,849 Total
Deposits $1,844,208 $2,321,481 $2,382,028 $2,302,881 $2,273,095 $2,450,149 $2,382,028 Loans/Deposits 93.58% 97.27% 97.52% 97.62% 99.86% 95.69% 97.52% Capital & Per
Share Common Equity $200,147 $279,666 $299,734 $282,674 $286,470 $298,654 $299,734 Tangible Common Equity $168,473 $190,258 $211,084 $193,466 $197,468 $209,813 $211,084 Tang. Common
Equity/Tangible Assets (1) 7.28% 6.59% 7.19% 6.83% 6.91% 7.14% 7.19% Tang. Common Equity/Tangible Assets (Excluding AOCL) (1) 8.72% 7.46% 7.99% 7.77% 7.82% 7.79% 7.99% Bank Leverage
Ratio 8.77% 8.54% 8.99% 8.74% 8.88% 8.96% 8.99% Bank Total RBC Ratio (4) 12.01% NA(1) 11.99% 11.90% 11.85% 11.75% 11.99% Profitability Net Interest
Margin 3.41% 3.21% 3.13% 3.05% 3.15% 3.09% 3.26% Efficiency Ratio (3) 52.55% 58.32% 61.89% 62.25% 62.69% 62.39% 61.89% Core ROAA (1) 1.31% 1.09% 0.96% 0.92% 0.84% 1.01% 1.06% Core ROAE
(1) 14.57% 12.01% 9.84% 9.69% 8.66% 10.31% 10.63% Core ROATCE (1) 17.40% 16.25% 14.19% 14.17% 12.59% 14.82% 15.10% Core Earnings Per Share Diluted (1) (2) $ 7.24 $ 6.54 $ 6.00 $ 1.44 $ 1.30 $ 1.59
$ 1.68 Dividend per share (2) $ 1.86 $ 1.92 $ 1.95 $ 0.485 $ 0.485 $ 0.490 $ 0.490 TBV per Share (2) $ 41.29 $ 40.02 $ 44.35 $ 40.69 $ 41.49 $ 44.08 $ 44.35 Net Income $
29,060 $ 17,811 $ 27,818 $ 7,024 $ 5,275 $ 7,536 $ 7,983 Asset Quality NPAs/Assets 0.32% 0.44% 0.95% 0.54% 0.61% 0.79% 0.95% NCOs/Avg
Loans 0.06% 0.06% 0.11% 0.12% 0.12% 0.21% 0.01% Reserves/Loans 1.08% 0.94% 0.94% 0.96% 1.01% 0.93% 0.94%