XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table sets forth the fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis based on the three-tier fair value hierarchy (in thousands):
March 31, 2024
Level 1Level 2Level 3Total
Financial assets:
Money market funds$50,808 $— $— $50,808 
U.S. Treasury securities— 343,194 — 343,194 
U.S. government agency securities— 38,427 — 38,427 
Corporate debt securities— 68,682 — 68,682 
Marketable equity securities
1,535 — — 1,535 
Total financial assets$52,343 $450,303 $— $502,646 
Financial liabilities:
Success payment liabilities$— $— $2,544 $2,544 
Total financial liabilities$— $— $2,544 $2,544 
December 31, 2023
Level 1Level 2Level 3Total
Financial assets:
Money market funds$62,075 $— $— $62,075 
U.S. Treasury securities— 374,356 — 374,356 
U.S. government agency securities— 48,750 — 48,750 
Corporate debt securities— 59,606 — 59,606 
Total financial assets$62,075 $482,712 $— $544,787 
Financial liabilities:
Success payment liabilities$— $— $1,576 $1,576 
Total financial liabilities$— $— $1,576 $1,576 
Schedule of Estimated Fair Value of Success Payment Liability Assumptions
The following assumptions were incorporated into the calculation of the estimated fair value of the Fred Hutch success payment liability as of December 31, 2023:
December 31,
2023
Fair value of common stock$1.94 
Risk-free interest rate
3.51% - 5.19%
Expected volatility80.0 %
Expected term (in years)
0.46 - 3.97
The following assumptions were incorporated into the calculation of the estimated fair value of the Stanford success payment liability as of December 31, 2023:
December 31,
2023
Fair value of common stock$1.94 
Risk-free interest rate
3.51% - 5.19%
Expected volatility80.0 %
Expected term (in years)
0.46 - 5.75
Schedule of Changes in the Estimated Fair Value of Level 3 Financial Liabilities
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities (in thousands):
Success Payment
Liabilities
Balance at December 31, 2023
$1,576 
Change in fair value (1)
968 
Balance at March 31, 2024
$2,544 
(1)The change in the fair value associated with the Fred Hutch success payment liabilities is recorded in other income, net. The change in the fair value associated with the Stanford success payment liabilities is recorded as research and development expenses. (See Note 3, License, Collaboration and Success Payment Agreements).