XML 48 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
EMPLOYEE RETIREMENT PLANS (Tables)
12 Months Ended
Dec. 31, 2021
EMPLOYEE RETIREMENT PLANS  
Schedule of pension plan weighted average assets allocation

The Company’s pension plan’s weighted average asset allocation at December 31, 2021 and 2020, by asset category, was as follows:

Plan Assets at December 31, 

 

    

2021

    

2020

 

Asset Category:

 

  

 

  

Equity Securities

 

60

%  

59

%

Fixed Income Securities

 

30

%  

32

%

Other

 

10

%  

9

%

Total

 

100

%  

100

%

Schedule of funded status of pension plans

The following discount rates were used to determine the funded status of the pension plans as of December 31, 2021 and 2020:

Defined Benefit Pension Plan

Supplemental Pension Plan

 

    

2021

    

2020

    

2021

    

2020

Discount rate for determining funded status

 

2.83

%  

2.47

%  

2.86

%  

2.51

%

Schedule of change in benefit obligation and plan assets

The following is a reconciliation of the change in benefit obligation and plan assets of both the defined benefit pension plan and the unfunded supplemental pension plan for the years ended December 31, 2021 and 2020:

Defined Benefit Pension Plan

Supplemental Pension Plan

    

2021

    

2020

    

2021

    

2020

(Dollars in thousands)

Change in projected benefit obligation

 

  

 

  

 

  

 

  

Projected benefit obligation, beginning of year

$

56,026

$

50,552

$

21,125

$

18,460

Service cost

 

382

 

383

 

 

Interest cost

 

1,047

 

1,450

 

440

 

562

Actuarial (gain) loss

 

(2,366)

 

6,067

 

(840)

 

2,485

Benefits paid

 

(2,582)

 

(2,426)

 

(382)

 

(382)

Projected benefit obligation, end of year

$

52,507

$

56,026

$

20,343

$

21,125

Change in plan assets

 

 

 

  

 

  

Fair value of plan assets, beginning of year

$

43,144

$

41,036

$

$

Actual return on plan assets

 

4,402

 

4,917

 

 

Administrative expenses

 

(382)

 

(383)

 

 

Contributions

 

 

 

382

 

382

Benefits paid

 

(2,582)

 

(2,426)

 

(382)

 

(382)

Fair value of plan assets, end of year

$

44,582

$

43,144

$

$

Funded status of plan

$

(7,925)

$

(12,882)

$

(20,343)

$

(21,125)

Amounts recognized in the consolidated balance sheets consist of:

 

  

 

  

 

  

 

  

Accrued liabilities - other

$

$

$

(492)

$

(473)

Long-term pension liability

 

(7,925)

 

(12,882)

 

(19,851)

 

(20,652)

Net amount recognized

$

(7,925)

$

(12,882)

$

(20,343)

$

(21,125)

Amounts recognized in accumulated other comprehensive loss consist of:

 

  

 

  

 

  

 

  

Accumulated loss, net of income tax benefit of $4,331, $5,435, $1,976, and $2,275, respectively

$

12,328

$

15,468

$

5,624

$

6,475

Prior service cost net of income tax benefit of $0, $0, $20 and $4, respectively

 

 

 

59

 

12

Net amount recognized

$

12,328

$

15,468

$

5,683

$

6,487

Schedule of net periodic pension cost

Assumptions used in determining pension expense for the years ended December 31, 2021 and 2020 were:

Defined Benefit Pension Plan

    

Supplemental Pension Plan

 

    

2021

    

2020

    

2021

    

2020

 

Discount rate for projected benefit obligation

 

2.47

%  

3.35

%  

2.51

%  

3.38

%

Discount rate for determining interest cost

 

1.91

%  

2.92

%  

2.10

%  

3.07

%

Long-term rate of return on plan assets

 

7.00

%  

7.00

%  

 

Schedule of Company's pension (benefit) expense

The components of pension (benefit) expense for the years ended December 31, 2021 and 2020, were:

2021

    

2020

 

(Dollars in thousands)

 

Service cost

$

382

$

383

Interest cost

 

1,487

 

2,012

Expected return on plan assets

 

(2,907)

 

(2,761)

Net amortization and deferral

 

1,012

 

763

Pension (benefit) expense

$

(26)

$

397

Schedule of projected benefit payments for the plans

Projected benefit payments for the plans at December 31, 2021, were estimated as follows:

    

Defined Benefit 

    

Supplemental

Pension Plan

Pension Plan

(Dollars in thousands)

2022

$

2,843

$

492

2023

$

2,900

$

679

2024

$

2,911

$

757

2025

$

2,905

$

899

2026

$

2,899

$

965

2027 - 2031

$

14,369

$

5,925

Schedule of fair value hierarchy

The following table summarizes the fair value of the Company’s pension plan assets at December 31, 2021, by asset category within the fair value hierarchy (for further level information, see Note 4):

December 31, 2021

Quoted Prices

Significant

Significant

in Active Markets

Observable Inputs

Unobservable Inputs

    

Level 1

    

Level 2

    

Level 3

    

Total

(Dollars in thousands)

Common stocks

$

18,493

$

1,934

$

$

20,427

Preferred stocks

 

247

 

31

 

 

278

Exchange traded funds

 

6,324

 

 

 

6,324

Corporate obligations

 

 

4,795

 

 

4,795

State and municipal obligations

 

 

512

 

 

512

Pooled fixed income funds

 

6,953

 

 

 

6,953

U.S. government securities

 

 

659

 

 

659

Cash and cash equivalents

 

4,573

 

 

 

4,573

Subtotal

$

36,590

$

7,931

$

$

44,521

Other assets (1)

 

  

 

  

 

61

Total

 

  

 

  

$

44,582

(1) This category represents trustreceivables thatarenotleveled.

The following table summarizes the fair value of the Company’s pension plan assets at December 31, 2020, by asset category within the fair value hierarchy (for further level information, see Note 4):

December 31, 2020

Quoted Prices

Significant

Significant

in Active Markets

Observable Inputs

Unobservable Inputs

    

Level 1

    

Level 2

    

Level 3

    

Total

(Dollars in thousands)

Common stocks

$

17,194

$

2,196

$

$

19,390

Preferred stocks

 

245

 

27

 

 

272

Exchange traded funds

 

6,033

 

 

 

6,033

Corporate obligations

 

 

4,349

 

 

4,349

State and municipal obligations

 

 

821

 

 

821

Pooled fixed income funds

 

7,117

 

 

 

7,117

U.S. government securities

 

 

763

 

 

763

Marketable CD’s

 

 

513

 

 

513

Cash and cash equivalents

 

3,817

 

 

 

3,817

Subtotal

$

34,406

$

8,669

$

$

43,075

Other assets (1)

 

  

 

  

 

69

Total

 

  

 

  

$

43,144