XML 53 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Information  
Schedule of segment reporting information

Three Months Ended

March 31, 

    

Wholesale

    

Retail

    

Total

(Dollars in thousands)

2025

 

  

 

  

 

  

Product sales

$

53,779

$

8,666

$

62,445

Licensing revenues

 

494

 

 

494

Net sales - reportable segments

 

54,273

 

8,666

 

62,939

Cost of sales

32,863

2,892

Selling and administrative expenses

14,774

5,152

Earnings from operations - reportable segments

$

6,636

$

622

$

7,258

Reconciliation of reportable segment net sales to total net sales

Net sales - reportable segments

$

62,939

Other net sales (1)

5,091

Total net sales

$

68,030

Reconciliation of reportable segment earnings from operations to total earnings from operations and earnings before provision for income taxes

Earnings from operations - reportable segments

$

7,258

Other loss from operations (1)

(227)

Total earnings from operations

7,031

Interest income

634

Interest expense

(1)

Other expense, net

(127)

Earnings before provision for income taxes

$

7,537

 

 

 

Three Months Ended

March 31, 

    

Wholesale

    

Retail

    

Total

(Dollars in thousands)

2024

 

 

 

Product sales

$

55,723

$

9,819

$

65,542

Licensing revenues

 

527

 

 

527

Net sales - reportable segments

 

56,250

 

9,819

 

66,069

Cost of sales

33,960

3,408

Selling and administrative expenses

14,899

5,114

Earnings from operations - reportable segments

$

7,391

$

1,297

$

8,688

Reconciliation of reportable segment net sales to total net sales

Net sales - reportable segments

$

66,069

Other net sales (1)

5,489

Total net sales

$

71,558

Reconciliation of reportable segment earnings from operations to total earnings from operations and earnings before provision for income taxes

Earnings from operations - reportable segments

$

8,688

Other loss from operations (1)

(437)

Total earnings from operations

8,251

Interest income

905

Interest expense

Other expense, net

(95)

Earnings before provision for income taxes

$

9,061

(1) Other net sales and losses from operations were derived from our wholesale and retail operations in Australia, South Africa, and Asia Pacific (collectively, “Florsheim Australia”), which do not meet the criteria for separate reportable segment classification. We ceased operations in the Asia Pacific region in 2023 and completed the wind down of that business in 2024. Accordingly, first quarter 2025 operating results of the other category only reflect the operations of Australia and South Africa.

Schedule of depreciation and amortization expenses by segment

Three Months Ended March 31, 

    

2025

    

2024

(Dollars in thousands)

Depreciation and amortization

Wholesale (2)

$

422

$

487

Retail (2)

 

2

 

2

Other (3)

 

173

 

161

Total depreciation and amortization

$

597

$

650

(2) The amounts of depreciation and amortization disclosed by reportable segment are included within segment selling and administrative expenses in the table above.

(3) Other depreciation and amortization expense was incurred by Florsheim Australia’s operating segments which are not reportable segments.