XML 37 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Information  
Schedule of segment reporting information

Three Months Ended

September 30, 

    

Wholesale

    

Retail

    

Total

(Dollars in thousands)

2025

 

  

 

  

 

  

Product sales

$

59,811

$

6,953

$

66,764

Licensing revenues

 

340

 

 

340

Net sales - reportable segments

 

60,151

 

6,953

 

67,104

Cost of sales

38,649

2,338

Selling and administrative expenses

13,958

3,965

Earnings from operations - reportable segments

$

7,544

$

650

$

8,194

Reconciliation of reportable segment net sales to total net sales

Net sales - reportable segments

$

67,104

Other net sales (1)

6,017

Total net sales

$

73,121

Reconciliation of reportable segment earnings from operations to total earnings from operations and earnings before provision for income taxes

Earnings from operations - reportable segments

$

8,194

Other loss from operations (1)

(139)

Total earnings from operations

8,055

Interest income

828

Interest expense

Other income, net

57

Earnings before provision for income taxes

$

8,940

 

 

 

Three Months Ended

September 30, 

    

Wholesale

    

Retail

    

Total

(Dollars in thousands)

2024

 

 

 

Product sales

$

60,673

$

7,225

$

67,898

Licensing revenues

 

402

 

 

402

Net sales - reportable segments

 

61,075

 

7,225

 

68,300

Cost of sales

36,576

2,390

Selling and administrative expenses

15,093

4,037

Earnings from operations - reportable segments

$

9,406

$

798

$

10,204

Reconciliation of reportable segment net sales to total net sales

Net sales - reportable segments

$

68,300

Other net sales (1)

6,029

Total net sales

$

74,329

Reconciliation of reportable segment earnings from operations to total earnings from operations and earnings before provision for income taxes

Earnings from operations - reportable segments

$

10,204

Other loss from operations (1)

(41)

Total earnings from operations

10,163

Interest income

894

Interest expense

(15)

Other expense, net

(185)

Earnings before provision for income taxes

$

10,857

Nine Months Ended

September 30, 

    

Wholesale

    

Retail

    

Total

(Dollars in thousands)

2025

 

  

 

  

 

  

Product sales

$

159,063

$

22,392

$

181,455

Licensing revenues

 

991

 

 

991

Net sales - reportable segments

 

160,054

 

22,392

 

182,446

Cost of sales

99,975

7,491

Selling and administrative expenses

41,836

13,564

Earnings from operations - reportable segments

$

18,243

$

1,337

$

19,580

Reconciliation of reportable segment net sales to total net sales

Net sales - reportable segments

$

182,446

Other net sales (1)

16,926

Total net sales

$

199,372

Reconciliation of reportable segment earnings from operations to total earnings from operations and earnings before provision for income taxes

Earnings from operations - reportable segments

$

19,580

Other loss from operations (1)

(601)

Total earnings from operations

18,979

Interest income

2,247

Interest expense

(2)

Other expense, net

(129)

Earnings before provision for income taxes

$

21,095

 

 

 

Nine Months Ended

September 30, 

    

Wholesale

    

Retail

    

Total

(Dollars in thousands)

2024

 

 

 

Product sales

$

166,137

$

24,647

$

190,784

Licensing revenues

 

1,436

 

 

1,436

Net sales - reportable segments

 

167,573

 

24,647

 

192,220

Cost of sales

101,591

8,270

Selling and administrative expenses

43,401

13,587

Earnings from operations - reportable segments

$

22,581

$

2,790

$

25,371

Reconciliation of reportable segment net sales to total net sales

Net sales - reportable segments

$

192,220

Other net sales (1)

17,599

Total net sales

$

209,819

Reconciliation of reportable segment earnings from operations to total earnings from operations and earnings before provision for income taxes

Earnings from operations - reportable segments

$

25,371

Other loss from operations (1)

(296)

Total earnings from operations

25,075

Interest income

2,763

Interest expense

(15)

Other expense, net

(423)

Earnings before provision for income taxes

$

27,400

(1) Other net sales and losses from operations were derived from our wholesale and retail operations in Australia, South Africa, and Asia Pacific (collectively, “Florsheim Australia”), which do not meet the criteria for separate reportable segment classification. We ceased operations in the Asia Pacific region in 2023 and completed the wind down of that business in 2024. Accordingly, quarter and year-to-date 2025 operating results of the Other category only reflect the operations of Australia and South Africa.

Schedule of depreciation and amortization expenses by segment

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2025

    

2024

    

2025

    

2024

(Dollars in thousands)

Depreciation and amortization

Wholesale (2)

$

526

$

530

$

1,479

$

1,531

Retail (2)

 

12

 

1

 

16

 

5

Other (3)

 

185

 

179

 

562

 

511

Total depreciation and amortization

$

723

$

710

$

2,057

$

2,047

(2) The amounts of depreciation and amortization disclosed by reportable segment are included within segment selling and administrative expenses in the tables above.

(3) Other depreciation and amortization expense was incurred by Florsheim Australia’s operating segments which are not reportable segments.