XML 134 R23.htm IDEA: XBRL DOCUMENT
v3.25.0.1

INCOME TAXES | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
INCOME TAXES | INCOME TAXES The Company’s operations are conducted through various subsidiaries in a number of countries throughout the world. The Company has provided for income taxes based upon the tax laws and rates in the countries in which operations are conducted and income is earned. Income tax expense (benefit). Pre-tax income (loss) for the years ended December 31, 2024, 2023 and 2022 consisted of the following (in thousands):
| 2024 |  | 2023 |  | 2022
Canada operations | $ | (39,088) |  |  | $ | 5,524 |  |  | $ | 3,040 |
Foreign operations | 33,151 |  |  | 34,839 |  |  | 7,692 |
Total | $ | (5,937) |  |  | $ | 40,363 |  |  | $ | 10,732 |
The components of the income tax expense (benefit) for the years ended December 31, 2024, 2023 and 2022 consisted of the following (in thousands):
| 2024 |  | 2023 |  | 2022
Current: |  |  |  |  |
Canada | $ | 41 |  |  | $ | 142 |  |  | $ | 31 |
Foreign | 20,110 |  |  | 3,685 |  |  | 194 |
Total | $ | 20,151 |  |  | $ | 3,827 |  |  | $ | 225 |
Deferred: |  |  |  |  |
Canada | $ | — |  |  | $ | — |  |  | $ | — |
Foreign | (7,659) |  |  | 6,806 |  |  | 4,177 |
Total | $ | (7,659) |  |  | $ | 6,806 |  |  | $ | 4,177 |
Net income tax expense (benefit) | $ | 12,492 |  |  | $ | 10,633 |  |  | $ | 4,402 |
The net income tax expense (benefit) differs from an amount computed at Canadian statutory rates as follows for the years ended December 31, 2024, 2023 and 2022 (in thousands):
| 2024 |  | 2023 |  | 2022 |
Canadian federal tax benefit at statutory rates | $ | (891) |  |  | 15.0 | % |  | $ | 6,054 |  |  | 15.0 | % |  | $ | 1,610 |  |  | 15.0 | % |
Canadian provincial income tax | (3,186) |  |  | 53.6 | % |  | 497 |  |  | 1.2 | % |  | 282 |  |  | 2.6 | % |
Effect of foreign income tax, net | 5,642 |  |  | (95.0) | % |  | 5,481 |  |  | 13.6 | % |  | 1,809 |  |  | 16.9 | % |
Valuation allowance | 8,983 |  |  | (151.2) | % |  | (2,556) |  |  | (6.3) | % |  | 153 |  |  | 1.4 | % |
Noncontrolling interest | 325 |  |  | (5.5) | % |  | 125 |  |  | 0.3 | % |  | (562) |  |  | (5.2) | % |
Non-deductible compensation | 1,213 |  |  | (20.4) | % |  | 1,009 |  |  | 2.5 | % |  | 808 |  |  | 7.5 | % |
Unrealized intercompany foreign currency translation gain | (18) |  |  | 0.3 | % |  | (148) |  |  | (0.4) | % |  | (250) |  |  | (2.3) | % |
Deemed income from foreign subsidiaries | 243 |  |  | (4.1) | % |  | 322 |  |  | 0.8 | % |  | 331 |  |  | 3.1 | % |
Other, net | 181 |  |  | (3.1) | % |  | (151) |  |  | (0.4) | % |  | 221 |  |  | 2.0 | % |
Net income tax expense (benefit) | $ | 12,492 |  |  | (210.4) | % |  | $ | 10,633 |  |  | 26.3 | % |  | $ | 4,402 |  |  | 41.0 | % |
Deferred Tax Liabilities and Assets. The significant items giving rise to the deferred tax assets and liabilities as of December 31, 2024 and 2023 are as follows (in thousands):
| 2024 |  | 2023
Deferred tax assets: |  |  |
Net operating loss | $ | 53,756 |  |  | $ | 54,274 |
Employee benefits | 1,767 |  |  | 1,796 |
Deductible goodwill and other intangibles | 42,713 |  |  | 48,201 |
Land | 3,495 |  |  | 3,461 |
Other reserves | 8,015 |  |  | 7,890 |
Deferred revenue | 2,249 |  |  | 2,381 |
Operating lease liabilities | 3,171 |  |  | 3,199 |
Capital losses | 1,869 |  |  | 2,036 |
Other | 2,255 |  |  | 1,770 |
Deferred tax assets | 119,290 |  |  | 125,008 |
Valuation allowance | (81,998) |  |  | (78,769) |
Deferred tax assets, net | $ | 37,292 |  |  | $ | 46,239 |
Deferred tax liabilities: |  |  |
Intangibles | $ | (15,135) |  |  | $ | (18,949) |
Depreciation | (22,641) |  |  | (36,048) |
Operating lease right-of-use assets | (3,074) |  |  | (3,045) |
Deferred tax liabilities | (40,850) |  |  | (58,042) |
Net deferred tax liabilities, net | $ | (3,558) |  |  | $ | (11,803) |
At December 31, 2024 and 2023, we had no undistributed earnings of foreign subsidiaries that would be subject to income tax upon distribution to Canada from a foreign subsidiary. As such, as of December 31, 2024 and 2023, we did not provide for deferred taxes on any such earnings of our foreign subsidiaries. NOL Carryforwards. The following summarizes net operating loss (NOL) carryforwards at December 31, 2024 (in thousands):
| Amount |  | Expiration Period
Net operating loss carryforwards: |  |  |
Canada – Federal and provincial | $ | 134,113 |  |  | Begins to expire in 2032
U.S. – Federal | 34,334 |  |  | Begins to expire in 2036
U.S. – Federal | 39,624 |  |  | Does not expire
U.S. – State, tax effected | 6,145 |  |  | Begins to expire in 2024
Change in Valuation Allowance. Realization of our deferred tax assets is dependent upon, among other things, our ability to generate taxable income of the appropriate character in the future. Changes in our valuation allowance for the years ended December 31, 2024 and 2023 are as follows (in thousands):
Balance as of December 31, 2022 | $ | (82,905) |
Change in income tax provision | 2,556 |
Other change | 1,767 |
Foreign currency translation | (187) |
Balance as of December 31, 2023 | $ | (78,769) |
Change in income tax provision | (8,983) |
Other change | 910 |
Foreign currency translation | 4,844 |
Balance as of December 31, 2024 | $ | (81,998) |
As of each reporting date, management considers new evidence, both positive and negative, that could affect our view of the future realization of deferred tax assets. As of December 31, 2024, management determined that there is not sufficient evidence to conclude that it is more likely than not that the Canadian and U.S. net deferred tax assets are realizable, therefore we have maintained the valuation allowance in both of these jurisdictions. As of December 31, 2024, management determined that there is not sufficient evidence to conclude that it is more likely than not that the Australia deferred tax assets related to certain capital assets are realizable, therefore we have maintained a partial valuation allowance in Australia. Unrecognized Tax Benefits. We file tax returns in the jurisdictions in which they are required. All of these returns are subject to examination or audit and possible adjustment as a result of assessments by taxing authorities. We believe that we have recorded sufficient tax liabilities and do not expect the resolution of any examination or audit of our tax returns to have a material adverse effect on our operating results, financial condition or liquidity. Our Canadian federal tax returns subsequent to 2019 are subject to audit by the Canada Revenue Agency. Our Australian subsidiary’s federal income tax returns subsequent to 2019 are open for review by the Australian Taxation Office. Our U.S. subsidiary’s federal tax returns subsequent to 2020 are subject to audit by the U.S. Internal Revenue Service. The total amount of unrecognized tax benefits as of December 31, 2024, 2023 and 2022 was zero. Unrecognized tax benefits, if recognized, would affect the effective tax rate. We accrue interest and penalties, if applicable, related to unrecognized tax benefits as a component of our provision for income taxes. As of December 31, 2024, 2023 and 2022, we had accrued zero of interest expense and penalties.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration