XML 138 R27.htm IDEA: XBRL DOCUMENT v3.25.0.1
SHARE-BASED COMPENSATION
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
SHARE-BASED COMPENSATION SHARE-BASED COMPENSATION
Certain key employees and non-employee directors participate in the Amended and Restated 2014 Equity Participation Plan of Civeo Corporation (the Civeo Plan). The Civeo Plan authorizes our Board and the Compensation Committee of our Board to approve and grant awards of options, awards of restricted shares, performance share awards, phantom share units and dividend equivalents, awards of deferred shares, and share payments to our employees and non-employee directors. Approximately 3.0 million Civeo common shares are authorized to be issued under the Civeo Plan.
 
Share-based compensation expense recognized in the years ended December 31, 2024, 2023 and 2022 totaled $9.2 million, $11.8 million and $14.9 million, respectively. Share-based compensation expense is reflected in Selling, general and administrative expense in our consolidated statements of operations. The total income tax benefit recognized in the consolidated statements of operations for share-based compensation arrangements was approximately $0.5 million, $0.6 million and $0.8 million for the years ended December 31, 2024, 2023 and 2022, respectively.

Phantom Share Units
 
We grant phantom share unit awards, which vest a third per year over a three-year period. Each phantom share unit award is equal in value to one common share. Upon vesting, each recipient will receive a lump sum cash payment equal to the fair market value of a common share on the respective vesting date in respect of each phantom share unit then vesting. These awards are accounted for as a liability that is remeasured at each reporting date until paid.
 
The following presents the changes in phantom share unit awards outstanding and related information for our employees during the years ended December 31, 2024, 2023 and 2022:
 
 Number of Awards
Nonvested shares at December 31, 2021622,130 
Granted335,098 
Vested(270,382)
Forfeited(27,558)
Nonvested shares at December 31, 2022659,288 
Granted229,845 
Vested(335,178)
Forfeited(33,394)
Nonvested shares at December 31, 2023520,561 
Granted314,260 
Vested(274,838)
Forfeited(50,222)
Nonvested shares at December 31, 2024509,761 
 
At December 31, 2024, the balance of the liability for the phantom share units was $5.2 million.  For the years ended December 31, 2024, 2023 and 2022, we made phantom share units cash payments of $6.2 million, $10.4 million and $6.0 million, respectively. At December 31, 2024, unrecognized compensation cost related to phantom shares units was $6.8 million, as remeasured at December 31, 2024, which is expected to be recognized over a weighted average period of 1.8 years. The weighted average grant-date fair value per share of phantom share units granted during the years ended December 31, 2024, 2023 and 2022 was $23.75, $31.05 and $21.97, respectively.

Performance Share Awards
 
We grant performance share awards, which cliff vest after three years subject to attainment of applicable performance goals. Awards granted in 2024 will be earned in amounts between 0% and 200% of the participant’s target performance share award, based on the payout percentage associated with Civeo’s relative TSR rank among a peer group of other companies and the payout percentage associated with Civeo's three-year growth in EBITDA over the performance period relative to a preset 2026 EBITDA target. The portion of the performance share awards tied to the 2026 EBITDA target includes a performance-based vesting requirement. Awards granted in 2023 and 2022 will be earned in amounts between 0% and 200% of the participant’s target performance share award, based equally on (i) the payout percentage associated with Civeo’s relative TSR rank among a peer group of other companies and (ii) the payout percentage associated with Civeo's cumulative operating cash flow over the performance period relative to a preset target. The grant-date fair value of the portion of the performance awards tied to 2026 EBITDA and cumulative operating cash flow is based on target achievement and the closing market price of our common shares on the date of grant. We evaluate the probability of achieving the performance goals throughout the performance period and will adjust share-based compensation expense based on the number of shares expected to vest based on our estimate of the most probable performance outcome. No share-based compensation expense is recognized if the performance criteria are not probable of being achieved.

The fair value of the TSR portion of each performance share award was estimated using a Monte Carlo simulation pricing model that uses the assumptions noted in the following table. The risk-free interest rate is based on the U.S. Treasury yield curve in effect for the expected term of the performance share at the time of grant. The dividend yield on our common shares in 2024 is based on the annual divided and our valuation date stock price. The dividend yield on our common shares was assumed to be zero for 2023 and 2022 since we did not pay dividends when the awards were granted. The expected market price volatility of our common shares was based on an estimate that considers the historical and implied volatility of our common shares as well as a peer group of companies over a time period equal to the expected term of the award. The initial TSR performance was based on historical performance of our common shares and the peer group’s common shares. 

 202420232022
Risk-free weighted interest rate4.9 %4.4 %1.7 %
Dividend yield4.3 %— %— %
Expected volatility44.0 %73.0 %78.0 %
Initial TSR4.3 %4.1 %14.1 %
 
The following presents the changes in performance share awards outstanding and related information for our employees during the year ended December 31, 2024, 2023 and 2022: 
 Number of
Awards
Weighted
Average Grant
Date Fair Value
Per Share
Nonvested shares at December 31, 2021216,209 $33.97 
Granted123,385 27.69 
Performance adjustment (1)
22,235 — 
Vested(107,795)44.76 
Forfeited— — 
Nonvested shares at December 31, 2022254,034 $29.81 
Granted86,454 38.45 
Performance adjustment (2)
— — 
Vested— — 
Forfeited(8,487)32.67 
Nonvested shares at December 31, 2023332,001 $32.37 
Granted122,978 24.17 
Performance adjustment (3)
(3,833)— 
Vested(124,099)22.51 
Forfeited(41,599)28.65 
Nonvested shares at December 31, 2024285,448 $22.34 
 
(1)Related to 2019 performance share awards that vested in 2022, which were paid out at 126% based on Civeo's TSR rank.
(2)No performance share awards vested in 2023.
(3)Related to 2021 performance share awards that vested in 2024, which were paid out at 97% based on Civeo's TSR rank.

During the years ended December 31, 2024, 2023 and 2022, we recognized compensation expense associated with performance share awards totaling $1.8 million, $3.4 million and $2.6 million, respectively. At December 31, 2024, unrecognized compensation cost related to performance share awards was $1.8 million, which is expected to be recognized over a weighted average period of 1.4 years.

Restricted Share Awards/ Restricted Share Units/ Deferred Share Awards
 
The following presents the changes in restricted share awards, restricted share units and deferred share awards outstanding and related information for our employees and non-employee directors during the years ended December 31, 2024, 2023 and 2022: 
 Number of
Awards/Units
Weighted
Average Grant
Date Fair Value
Per Share
Nonvested shares at December 31, 202184,857 $21.76 
Granted40,465 25.64 
Vested(86,290)21.83 
Nonvested shares at December 31, 202239,032 $25.62 
Granted50,336 21.02 
Vested(39,770)25.53 
Nonvested shares at December 31, 202349,598 $21.02 
Granted42,125 24.75 
Vested(49,598)21.02 
Nonvested shares at December 31, 202442,125 $24.75 
 
The weighted average grant-date fair value per share for restricted share awards, restricted share units and deferred share awards granted during 2024, 2023 and 2022 was $24.75, $21.02 and $25.64, respectively. The total fair value of restricted share awards, restricted share units and deferred share awards vested during 2024, 2023 and 2022 was $1.2 million, $0.9 million and $2.1 million, respectively. At December 31, 2024, unrecognized compensation cost related to restricted share awards, restricted share units and deferred share awards was $0.4 million, which is expected to be recognized over a weighted average period of 0.4 years. In addition, at December 31, 2024, all nonvested shares were related to non-employee directors.