XML 119 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Conversion Of Convertible Preferred Stock
Preferred Class A
Preferred Shares
Preferred Shares
Conversion Of Convertible Preferred Stock
Preferred Shares
Preferred Class A
Common Shares
Additional Paid-in Capital
Additional Paid-in Capital
Conversion Of Convertible Preferred Stock
Accumulated Deficit
Accumulated Deficit
Preferred Class A
Treasury Shares
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance at Dec. 31, 2021 $ 363,111     $ 61,941     $ 0 $ 1,582,442   $ (912,951)   $ (8,050) $ (361,883) $ 1,612
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) 6,330                 3,997       2,333
Currency translation adjustment (23,486)                       (23,304) (182)
Dividends paid  (266)                 (65)       (201)
Paid-in-kind dividends attributable to Class A preferred shares (1,706)   $ 0     $ 1,706         $ (1,706)      
Preferred stock repurchased (30,553)     (25,364)           (5,189)        
Preferred stock converted to common shares   $ 0     $ (38,283)       $ 38,283          
Common shares repurchased (14,209)                 (14,209)        
Share-based compensation 2,774             3,787       (1,013)    
Ending balance at Dec. 31, 2022 303,701     $ 0     $ 0 1,624,512   (930,123)   (9,063) (385,187) 3,562
Preferred stock, beginning balance (in shares) at Dec. 31, 2021       9,042                    
Common stock, beginning balance (in shares) at Dec. 31, 2021             14,111,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Share-based compensation (in shares)       0     100,000              
Shares repurchased (in shares)       (3,617)     (498,000)              
Preferred shares converted to common shares (in shares)       (5,425)     1,505,000              
Preferred stock, ending balance (in shares) at Dec. 31, 2022       0                    
Common stock, ending balance (in shares) at Dec. 31, 2022             15,218,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) 29,730                 30,157       (427)
Currency translation adjustment 4,532                       4,472 60
Dividends paid  (7,751)                 (7,423)       (328)
Paid-in-kind dividends attributable to Class A preferred shares 0                          
Common shares repurchased (11,634)                 (11,634)        
Share-based compensation 4,460             4,460            
Ending balance at Dec. 31, 2023 $ 323,038     $ 0     $ 0 1,628,972   (919,023)   (9,063) (380,715) 2,867
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Share-based compensation (in shares)       0     26,000              
Shares repurchased (in shares)       0     (564,000)              
Preferred stock, ending balance (in shares) at Dec. 31, 2023       0                    
Common stock, ending balance (in shares) at Dec. 31, 2023 14,680,081           14,680,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) $ (18,429)                 (17,067)       (1,362)
Currency translation adjustment (24,029)                       (23,885) (144)
Dividends paid  (15,158)                 (14,422)       (736)
Paid-in-kind dividends attributable to Class A preferred shares 0                          
Common shares repurchased (29,616)                 (29,616)        
Share-based compensation 1,784             2,851       (1,067)    
Excise tax on common shares repurchased (592)                 (592)        
Ending balance at Dec. 31, 2024 $ 236,998     $ 0     $ 0 $ 1,631,823   $ (980,720)   $ (10,130) $ (404,600) $ 625
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Share-based compensation (in shares)       0     104,000              
Shares repurchased (in shares)       0     (1,130,000)              
Preferred stock, ending balance (in shares) at Dec. 31, 2024       0                    
Common stock, ending balance (in shares) at Dec. 31, 2024 13,653,647           13,654,000