XML 44 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Lease Liabilities (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of lease-related assets and liabilities recorded on the balance sheet

    

Classification on the Balance Sheet

    

September 30, 2019

 

Assets

 

 (In thousands)

Operating lease assets

 

Right of use assets

 

$

21,302

Finance lease assets

 

Property and equipment, net

 

2,774

Total lease assets

 

$

24,076

Liabilities

Current:

Operating leases

 

Current portion of lease liabilities

 

$

1,927

Finance lease

 

Current portion of lease liabilities

 

1,128

Non-current:

Operating

 

Lease liability, non-current

 

27,242

Finance

 

Lease liability, non-current

 

1,412

Total lease liabilities

 

$

31,709

Weighted-average remaining lease term

Operating leases

 

8.1 years

Finance leases

 

2.4 years

Weighted-average discount rate

Operating leases

 

12.85

%

Finance leases

 

12.26

%

Schedule of lease costs

Nine Months Ended

 

September 30, 2019

 

(In thousands)

Lease cost

    

  

Operating lease cost

$

3,121

Finance lease cost:

 

  

Amortization

 

984

Interest

 

248

Short-term lease cost

 

275

Variable lease cost

 

1,424

Sublease income

 

(673)

Total lease cost

$

5,379

Schedule of supplemental cash flow information

Cash paid for amounts included in the measurement of lease liabilities

    

Operating cash flows used for operating leases

$

4,962

Operating cash flows used for finance leases

 

$

248

Financing cash flows used for finance leases

 

$

813

Schedule of operating and finance lease liability

Operating 

Finance

    

Leases

    

Leases

(In thousands)

2019

$

1,358

$

342

2020

 

5,755

 

1,248

2021

 

5,826

 

889

2022

 

5,898

 

296

2023

 

5,972

 

95

Thereafter

 

23,102

 

Total undiscounted lease payments

47,911

2,870

Less interest

18,742

330

Lease liabilities

$

29,169

$

2,540